HomeMy WebLinkAbout2021-08-23 City Council Meeting Packet
AGENDA
MAPLEWOOD CITY COUNCIL
7:00 P.M. Monday, August 23, 2021
City Hall, Council Chambers
Meeting No. 16-21
A.CALL TO ORDER
B.PLEDGE OF ALLEGIANCE
C.ROLL CALL
D.APPROVAL OF AGENDA
E.APPROVAL OF MINUTES
1.August 9, 2021City Council Workshop Meeting Minutes
2.August 9, 2021 City Council Meeting Minutes
F.APPOINTMENTS AND PRESENTATIONS
1.Administrative Presentations
a.Council Calendar Update
2.Council Presentations
G.CONSENT AGENDA – Items on the Consent Agenda are considered routine and non-
controversial and are approved by one motion of the council. If a councilmember requests
additional information or wants to make a comment regarding an item, the vote should be held
until the questions or comments are made then the single vote should be taken. If a
councilmember objects to an item it should be removed and acted upon as a separate item.
1.Approval of Claims
2.Financial Report for the Month Ended July 31, 2021
3.Transfers and Budget Adjustments
4.Priory Preserve Trail Improvements
5.Local Lawful Gambling Permit for Hill Murray School, 2625 Larpenteur Avenue East
6.Local Lawful Gambling Permit for the Church of St. Jerome, 380 Roselawn Avenue East
7.Off-Sale Intoxicating Liquor License for Tekola LLC d/b/a Sarrack’s International Wine &
Spirits, 2305 Stillwater Rd E
8.Purchase of New Ambulance
9.Resolution Accepting Assessment Roll and Ordering Assessment Hearing for September
13, 2021, Montana-Nebraska Area Pavement Rehabilitation, City Project 20-08
10.Resolution Accepting Assessment Roll and Ordering Assessment Hearing for September
13, 2021, Southcrest-Ferndale Area Pavement Rehabilitation, City Project 20-09
11.Accela Software Subscription Renewal
H.PUBLIC HEARINGS – If you are here for a Public Hearing please familiarize yourself with the
Rules of Civility printed on the back of the agenda. Sign in with the City Clerk before addressing
the council. At the podium please state your name and address clearly for the record. All
comments/questions shall be posed to the Mayor and Council. The Mayor will then direct staff,
as appropriate, to answer questions or respond to comments.
None
I.UNFINISHED BUSINESS
None
J. NEW BUSINESS
1. On-Sale Wine License for Asian Fusion Kitchen, 1700 Rice St, Ste G
2. Massage Center License for Bodywork by Christl Joy, 2103 County Road D E, Ste A
3. Update to Charitable Gambling Policies
K. AWARD OF BIDS
None
L. ADJOURNMENT
Sign language interpreters for hearing impaired persons are available for public hearings upon request.
The request for this must be made at least 96 hours in advance. Please call the City Clerk’s Office at
651.249.2000 to make arrangements. Assisted Listening Devices are also available. Please check with the City
Clerk for availability.
RULES OF CIVILITY FOR THE CITY COUNCIL, BOARDS, COMMISSIONS AND OUR COMMUNITY
Following are rules of civility the City of Maplewood expects of everyone appearing at Council Meetings -
elected officials, staff and citizens. It is hoped that by following these simple rules, everyone’s opinions can be
heard and understood in a reasonable manner. We appreciate the fact that when appearing at Council meetings,
it is understood that everyone will follow these principles:
Speak only for yourself, not for other council members or citizens - unless specifically tasked by your
colleagues to speak for the group or for citizens in the form of a petition.
Show respect during comments and/or discussions, listen actively and do not interrupt or talk amongst
each other.
Be respectful of the process, keeping order and decorum. Do not be critical of council members, staff or
others in public.
Be respectful of each other’s time keeping remarks brief, to the point and non-repetitive.
E1
MINUTES
MAPLEWOOD CITY COUNCIL
MANAGER WORKSHOP
6:00 P.M. Monday, August 09, 2021
City Hall, Council Chambers
A. CALL TO ORDER
A meeting of the City Council was held in the City Hall Council Chambers and was called to
order at 6:01 p.m. by Mayor Abrams.
B. ROLL CALL
Marylee Abrams, Mayor Present
Rebecca Cave, Councilmember Present
Kathleen Juenemann, Councilmember Present
William Knutson, Councilmember Present
Nikki Villavicencio, Councilmember Present
C. APPROVAL OF AGENDA
Councilmember Knutson moved to approve the agenda as submitted.
Seconded by Councilmember Juenemann Ayes – All
The motion passed.
D. UNFINISHED BUSINESS
None
E. NEW BUSINESS
1. Budget Workshop #1
Finance Director Paulseth gave the presentation and answered questions of the council.
Assistant City Manager/HR Director Sable and Community Development Director Thomson
provided further information in response to council questions.
F. ADJOURNMENT
Mayor Abrams adjourned the meeting at 7:01 p.m.
August 09, 2021
City Council Workshop Minutes
1
Council Packet Page Number 1 of 167
E2
MINUTES
MAPLEWOOD CITY COUNCIL
7:00 P.M. Monday, August 09, 2021
City Hall, Council Chambers
Meeting No. 15-21
A. CALL TO ORDER
A meeting of the City Council was held in the City Hall Council Chambers and was called
to order at 7:07 p.m. by Mayor Abrams.
Mayor Abrams mentioned the groundbreaking at the North Fire Station. Mayor Abrams
and each councilmember recapped their experiences on National Night Out.
B. PLEDGE OF ALLEGIANCE
C. ROLL CALL
Marylee Abrams, Mayor Present
Rebecca Cave, Councilmember Present
Kathleen Juenemann, Councilmember Present
William Knutson, Councilmember Present
Nikki Villavicencio, Councilmember Present
D. APPROVAL OF AGENDA
The following items were added to Council Presentations:
Rice-Larpenteur Block Party
Filipino Event
Suni Lee Event
Councilmember Cave moved to approve the agenda as amended.
Seconded by Councilmember Juenemann Ayes – All
The motion passed.
E. APPROVAL OF MINUTES
1. July 26, 2021 City Council Meeting Minutes
Councilmember Juenemann moved to approve the July 26, 2021 City Council Meeting
Minutes as submitted.
Seconded by Councilmember Cave Ayes – All
The motion passed.
F. APPOINTMENTS AND PRESENTATIONS
1. Administrative Presentations
a. Council Calendar Update
August 09, 2021
City Council Meeting Minutes
1
Council Packet Page Number 2 of 167
E2
City Manager Coleman gave an update to the council calendar and reviewed other topics
of concern or interest requested by councilmembers.
2. Council Presentations
The following items were added to Council Presentations:
Rice-Larpenteur Block Party
Mayor Abrams announced the upcoming Rice-Larpenteur Summer Block Party.
Filipino Event
Councilmember Villavicencio attended the Filipino Center of MN event and reported on
their fundraising efforts.
Suni Lee Event
Councilmember Villavicencio reported on attending a parade in honor of St Paul native,
Suni Lee, the 2020 Olympic Women’s All-Around Gold medalist for gymnastics.
3. Retirement of K-9 Officer “Kody”
Public Safety Director Bierdeman addressed the council and gave the staff report. Office
Langner addressed the council. Councilmember Juenemann read the resolution.
a. Resolution Pertaining to the Retirement and Ownership of
Maplewood Service Dog (K-9) “Kody”
Councilmember Juenemann moved to approve the resolution pertaining to the retirement
and ownership of Maplewood Service Dog (K-9) “Kody”.
Resolution 21-08-1968
RESOLUTION PERTAINING TO THE RETIREMENT AND OWNERSHIP
OF MAPLEWOOD POLICE SERVICE DOG (K-9) “Kody.”
WHEREAS, the Maplewood Police Department has had a successful police service
dog (K-9) program that has honorably and ably served the City for many years; and
WHEREAS, in 2015 Maplewood Police Officer Todd Langner was selected to serve
as the department’s police service dog handler and completed a comprehensive and
demanding training program with his canine partner, “Kody”; and
WHEREAS, upon completion of the training program, Officer Todd Langner and
Kody began a successful partnership of service to the City; and
WHEREAS, Officer Todd Langner and Kody were responsible for the apprehension
of more than 120 criminal suspects and the effective and efficient execution of countless
building and evidence searches; and
August 09, 2021
City Council Meeting Minutes
2
Council Packet Page Number 3 of 167
E2
WHEREAS, during their partnership, Kody and Officer Todd Langner demonstrated
the unique skills and abilities of police service dogs to thousands of local residents and
visitors at community, civic, and school events; and
WHEREAS, Kody will retire from service with the Maplewood Police Department at
th
the completion of his tour of duty on the morning of August 10
2021; and
WHEREAS, the relationship between a police officer handler and a service dog is
unique and storied and it is commonplace for official ownership of the retired police service
dog to be transferred to the handler/partner; and
WHEREAS, Officer Todd Langner has agreed to assume full ownership,
responsibility and care of Kody for the remainder of his days.
NOW, THEREFORE BE IT RESOLVED, by the City Council of the City of
Maplewood, Minnesota as follows;
1. That the faithful, valued, and committed service of Maplewood police service
dog Kody is hereby acknowledged and lauded; and
2. That the care and training of Kody provided by Maplewood Police Officer Todd
Langner is recognized and commended; and
3. That full ownership, responsibility, and care for Kody shall be transferred to
Officer Todd Langner in accordance with the Agreement to that effect; and
4. That transfer of ownership to Officer Todd Langner shall be without
remuneration in recognition of the special bond and unique characteristics of
police service dogs; and
5. That the City Council extends its gratitude to Officer Todd Langner for the
competent care of his canine partner and publicly acknowledges Kody’s well-
deserved transition from police service to family pet.
6. That the Mayor and City Clerk are authorized and directed to execute the
accompanying Agreement transferring ownership from the City to Officer
Todd Langner.
Seconded by Councilmember Cave Ayes – All
The motion passed.
b. Agreement to Assume Ownership of Retired Canine
Councilmember Juenemann moved to approve the Agreement to Assume Ownership of
Retired Canine.
Seconded by Councilmember Cave Ayes – All
The motion passed.
August 09, 2021
City Council Meeting Minutes
3
Council Packet Page Number 4 of 167
E2
4. Resolution of Appreciation for Bruce Thompson, Community Design Review
Board
Community Development Director Thomson gave the staff report.
Councilmember Juenemann moved to approve the resolution of appreciation for
Community Design Review Board member Bruce Thompson.
Resolution 21-08-1969
RESOLUTION OF APPRECIATION
WHEREAS, Bruce Thompson has been a member of the Maplewood
Community Design Review Board since October 8, 2018 and has served faithfully in
that capacity until April 20, 2021; and
WHEREAS, the Community Design Review Board and the City Council has
appreciated Bruce’s experience, insights and good judgment; and
WHEREAS, Bruce has freely given of his time and energy, without
compensation, for the betterment of the City of Maplewood; and
WHEREAS, Bruce has shown sincere dedication to his duties and has
consistently contributed his leadership, time and effort for the benefit of the City.
NOW, THEREFORE, IT IS HEREBY RESOLVED for and on behalf of the City of
Maplewood, Minnesota, and its citizens that Bruce Thompson is hereby extended our
gratitude and appreciation for his dedicated service.
Seconded by Councilmember Villavicencio Ayes – All
The motion passed.
5. Resolution of Appreciation for Matt Ledvina, Community Design Review
Board
Community Development Director Thomson gave the staff report.
Councilmember Juenemann moved to approve the resolution of appreciation for
Community Design Review Board member Matt Ledvina.
Resolution 21-08-1970
RESOLUTION OF APPRECIATION
WHEREAS, Matt Ledvina has been a member first of the Maplewood Planning
Commission and later the Community Design Review Board since March 10, 1997 and
has served faithfully until July 27, 2021; and
WHEREAS, the Planning Commission, Community Design Review Board and
the City Council has appreciated Matt’s experience, insights and good judgment; and
WHEREAS, Matt has freely given of his time and energy, without
compensation, for the betterment of the City of Maplewood; and
August 09, 2021
City Council Meeting Minutes
4
Council Packet Page Number 5 of 167
E2
WHEREAS, Matt has shown sincere dedication to his duties and has
consistently contributed his leadership, time and effort for the benefit of the City.
NOW, THEREFORE, IT IS HEREBY RESOLVED for and on behalf of the City of
Maplewood, Minnesota, and its citizens that Matt Ledvina is hereby extended our
gratitude and appreciation for his dedicated service.
Seconded by Councilmember Cave Ayes – All
The motion passed.
6. Strategic Plan Update for Second Quarter 2021
Administrative Services & Performance Measurement Coordinator Knutson gave the
presentation.
Councilmember Juenemann moved to accept the Strategic Plan Report for Second
Quarter of 2021.
Seconded by Councilmember Knutson Ayes – All
The motion passed.
G. CONSENT AGENDA – Items on the Consent Agenda are considered routine and non-
controversial and are approved by one motion of the council. If a councilmember
requests additional information or wants to make a comment regarding an item, the vote
should be held until the questions or comments are made then the single vote should be
taken. If a councilmember objects to an item it should be removed and acted upon as a
separate item.
Agenda items G3 & G4 were highlighted.
.
Councilmember Juenemann moved to approve agenda items G1-G4.
Seconded by Councilmember Cave Ayes – All
The motion passed.
1. Approval of Claims
ACCOUNTS PAYABLE:
$ 705,955.35Checks # 107724 thru # 107771
dated 07/27/21
$ 1,473,721.39Checks # 107772 thru # 107803
dated 08/03/21
$ 2,313,018.35Disbursements via debits to checking account
dated 07/19/21 thru 08/01/21
$ 4,492,695.09Total Accounts Payable
August 09, 2021
City Council Meeting Minutes
5
Council Packet Page Number 6 of 167
E2
PAYROLL
$ 630,289.16Payroll Checks and Direct Deposits dated 07/23/21
$ 630,289.16Total Payroll
$ 5,122,984.25GRAND TOTAL
Councilmember Juenemann moved to approve the approval of claims.
Seconded by Councilmember Cave Ayes – All
The motion passed.
2. Maplewood Historical Society Annual Appropriation
Councilmember Juenemann moved to approve the annual appropriation of $5,000 to the
Maplewood Area Historical Society.
Seconded by Councilmember Cave Ayes – All
The motion passed.
3. Elevator Quotations for the North Fire Station Construction Project
Councilmember Juenemann moved to approve the elevator quotation and contract with
Otis Elevator Company for the North Fire Station Construction Project.
Seconded by Councilmember Cave Ayes – All
The motion passed.
4. Resolution Directing Modification of Existing Construction Contract, Change
Order No. 2 and No. 3, North Fire Station Construction Project
Councilmember Juenemann moved to approve the resolution Directing Modification of
the Existing Construction Contract, Change Order No. 2 and Change Order No. 3, North
Fire Station Construction Project and authorize the Mayor and City Manager to sign
Change Order No. 2 and Change Order No. 3.
Resolution 21-08-1971
DIRECTING MODIFICATION OF EXISTING CONSTRUCTION CONTRACT,
NORTH FIRE STATION CONSTRUCTION PROJECT, CHANGE ORDER NO. 2
AND CHANGE ORDER NO. 3
WHEREAS, the City Council of Maplewood, Minnesota has heretofore ordered
the construction of the North Fire Station, and has approved construction contracts
related to the project.
WHEREAS, it is now necessary and expedient that said contract be modified and
designated as North Fire Station Construction Project, Change Order No. 2 and Change
Order No. 3.
August 09, 2021
City Council Meeting Minutes
6
Council Packet Page Number 7 of 167
E2
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF MAPLEWOOD,
Minnesota, that
1. The Mayor, City Manager, and Fire and EMS Chief are hereby authorized and
directed to modify the existing contract by executing said Change Order No. 2
which is an increase of $62,159.
The revised contract amount for Work Scope 05-A-Thornberg Steel Inc. is
$536,870.
The revised contract amount for Work Scope 05-B-KMH Erectors Inc. is
$168,224.
The revised contract amount for Work Scope 03-M-Ebert Inc. is $753,775.
2. The Mayor, City Manager, and Fire and EMS Chief are hereby authorized and
directed to modify the existing contract by executing said Change Order No. 3
which is an increase of $877.
The revised contract amount for Work Scope 05-A-Thornberg Steel Inc. is
$537,747.
Seconded by Councilmember Cave Ayes – All
The motion passed.
H. PUBLIC HEARINGS – If you are here for a Public Hearing please familiarize yourself
with the Rules of Civility printed on the back of the agenda. Sign in with the City Clerk
before addressing the council. At the podium please state your name and address clearly
for the record. All comments/questions shall be posed to the Mayor and Council. The
Mayor will then direct staff, as appropriate, to answer questions or respond to comments.
None
I. UNFINISHED BUSINESS
None
J. NEW BUSINESS
1. Lot Width Variance Resolution, 2010 Edgerton Street North
Community Development Director Thomson gave the staff report. Property owners Bruce
& Denise Wold addressed the council and gave further information. City Attorney Batty
provided direction to council on options for proceeding.
Mayor Abrams moved to continue the item until August 23, 2021, or longer if required, to
allow staff time to obtain answers to council questions, to get more clarity of plans and for
the applicants to provide additional information.
Seconded by Councilmember Juenemann Ayes – All
The motion passed
2. Setback Variance and Conditional Use Permit Resolution, 2134 Arcade Street
North
August 09, 2021
City Council Meeting Minutes
7
Council Packet Page Number 8 of 167
E2
Community Development Director Thomson gave the staff report.
Councilmember Juenemann moved to approve the resolution approving a side yard
setback variance, and conditional use permit to exceed accessory structure size
standards for a proposed building addition at 2134 Arcade Street North.
Resolution 21-08-1972
SETBACK VARIANCE AND CONDITIONAL USE PERMIT RESOLUTION
BE IT RESOLVED by the City Council of the City of Maplewood, Minnesota, as follows:
Section 1. Background.
1.01 Input/Output Design Office, Inc. on behalf of Carol Grant (property owner)
has requested approval of a variance and conditional use permit for the
property located at 2134 Arcade Street North.
1.02 A variance is requested to the required side yard setback. The required
setback is 20 feet, and the applicant is proposing to construct the addition
15 feet from the side property line.
1.03 A conditional use permit is requested to exceed the maximum allowed
square footage that is permitted for accessory structures in the zoning
district. The property is permitted to have up to 2,500 square feet of
attached and detached accessory structure space. The applicant is
requesting to have an additional 73 square feet of accessory structure
area, for a total of 2,573 square feet.
1.04 The property located at 2134 Arcade Street North is legally described as:
PID# 092922330013 / TORRENS / Torrens Certificate No. 534406:
The North 103.65 feet of the South 212.29 feet of that part of the
Southwest Quarter of the Southwest Quarter of Section 9, Township 29
North, Range 22 West, Ramsey County, Minnesota, lying West of a line
described as follows:
Commencing at a point on the South line of said Section 9 a distance of
780 feet East of the Southwest corner of said Section 9 and running at a
bearing of North 21 degrees, 58 minutes East a distance of 181.85 feet;
thence North 2 degrees, Setting survey markers or verifying existing
survey markers to establish the corners of the property. 19 minutes West
a distance of 43.68 feet to a point 212.29 feet due North of said South line
of Section 9, according to the United States Government Survey thereof.
Section 2. Standards.
2.01 Variance Standard. City Ordinance Section 44-13 refers to state statute
which states a variance may be granted from the requirements of the
zoning ordinance when: (1) the variance is in harmony with the general
purposes and intent of this ordinance; (2) when the variance is consistent
with the comprehensive plan; and (3) when the applicant establishes that
there are practical difficulties in complying with the ordinance. Practical
August 09, 2021
City Council Meeting Minutes
8
Council Packet Page Number 9 of 167
E2
difficulties mean: (1) the proposed use is reasonable; (2) the need for a
variance is caused by circumstances unique to the property, not created
by the property owner, and not solely based on economic conditions; (3)
the variance, if granted, will not alter the essential character of the locality.
2.02 Conditional Use Permit Standard. City Ordinance Section 44-1097. The
City Council must base approval of a Conditional Use Permit on the
following nine standards of approval.
1. The use would be located, designed, maintained, constructed and
operated to be in conformity with the City’s Comprehensive Plan and
Code of Ordinances.
2. The use would not change the existing or planned character of the
surrounding area.
3. The use would not depreciate property values.
4. The use would not involve any activity, process, materials,
equipment or methods of operation that would be dangerous,
hazardous, detrimental, disturbing or cause a nuisance to any person
or property, because of excessive noise, glare, smoke, dust, odor,
fumes, water or air pollution, drainage, water run-off, vibration,
general unsightliness, electrical interference or other nuisances.
5. The use would not exceed the design standards of any affected
street.
6. The use would be served by adequate public facilities and services,
including streets, police and fire protection, drainage structures,
water and sewer systems, schools and parks.
7. The use would not create excessive additional costs for public
facilities or services.
8. The use would maximize the preservation of and incorporate the
site’s natural and scenic features into the development design.
9. The use would cause minimal adverse environmental effects.
Section 3. Findings.
3.01 The variance request meets the required standards for a variance.
3.02 The conditional use permit request meets the required standards for a
conditional use permit.
Section 4. City Review Process
4.01 The City conducted the following review when considering the variance
requests.
August 09, 2021
City Council Meeting Minutes
9
Council Packet Page Number 10 of 167
E2
4.02 On July 20, 2021, the planning commission held a public hearing. The city
staff published a hearing notice in the Pioneer Press and sent notices to
the surrounding property owners. The planning commission gave
everyone at the hearing a chance to speak and present written
statements. The planning commission recommended that the city council
approve this resolution.
4.03 On August 9, 2021, the city council discussed this resolution. They
considered reports and recommendations from the planning commission
and city staff.
Section 5. City Council
5.01 The city council hereby approves the resolution. Approval is based on the
findings outlined in section 3 of this resolution. Approval is subject to the
following conditions:
1. The project must be started within one year of council approval or the
approval will become null and void. The council may extend this
deadline for one year upon request.
2. The applicant shall obtain any required permits from the City of
Maplewood
Seconded by Councilmember Knutson Ayes – All
The motion passed
3. Purchase Agreement with Barostas LLC for Sale of Property at 2228
Maplewood Drive
Community Development Director Thomson gave the staff report. Public Works Director
Love provided additional information. Assistant City Manager/HR Director Sable
answered questions of council.
Councilmember Juenemann moved to approve the purchase agreement with Barostos,
LLC for the sale of property at 2228 Maplewood Drive.
Seconded by Councilmember Cave Ayes – All
The motion passed
4. Resolution in Support of the St. Paul Regional Water Services’ Watering
Restrictions
Mayor Abrams gave the report and updated information regarding the current conditions.
Councilmember Juenemann moved to approve the resolution in support of St. Paul
Regional Water Services Board’s outdoor watering restrictions and fine schedule.
Resolution 21-08-1973
August 09, 2021
City Council Meeting Minutes
10
Council Packet Page Number 11 of 167
E2
RESOLUTION IN SUPPORT OF ST. PAUL REGIONAL WATER
SERVICES’ WATERING RESTRICTIONS
WHEREAS, Minnesota is experiencing extreme drought conditions causing
significant decrease in the volume of water flowing through the Mississippi River; and
WHEREAS, the City of Maplewood is a customer of the St. Paul Regional
Water Services (SPRWS), which is governed by the Board of Water Commissioners of
the City of Saint Paul (“Board”), which derives most of its water supply from the
Mississippi River and such intake may contribute to reducing the water levels of the
river; and
WHEREAS, as part of the Board’s water appropriation permit from the State of
Minnesota, it is required to implement conservation measures during extreme drought
conditions; and
WHEREAS, restrictions on water use including, but not limited to, outdoor
watering bans may be necessary to assure the safety and wellbeing of the residents
within the Board’s water system service area and to maintain compliance with its water
appropriations permit.
WHEREAS, the Board of Water Commissioners of the City of Saint Paul has
established the following restrictions for all its customers within its water system service
area as follows:
1. If flow of the Mississippi River at Brooklyn Center, MN reaches the
Restrictive Phase as defined in the State of Minnesota’s Statewide Drought
Plan, or if voluntary measures are not resulting in adequate progress towards
defined goals in the Drought Warning Phase, the Board’s Saint Paul
Regional Water Services’ General Manager or their designated
representative may instate mandated restrictions.
2. The first mandated restrictions would require that customers with an odd
number address draw water for outdoor use when necessary only on odd-
numbered calendar days, and those with even numbered addresses may
draw water for outdoor use only on even- numbered calendar days.
3. If odd/even mandatory restrictions do not result in adequate demand
reduction in water use, outdoor water use will be further restricted to one
day per week.
4. In either of the above described mandated schedules, customers may not
draw water for outdoor use between the hours of 12:00 pm and 6:00 pm
CDT.
5. If flow of the Mississippi River at Brooklyn Center, MN reaches the
Emergency Phase asdefined in the State of Minnesota’s Statewide Drought
Plan, a total ban of outdoor water use will be implemented.
6. Customers will be notified when these restrictions are in effect and of any
changes using a variety of outlets to include news releases, social media
posts, and city website updates. Penalties for violations may begin 72 hours
after restrictions or changes go into effect to allow time for notification.
7. An exception for these restrictions is granted for vegetable gardens,
commercial nurseries, community gardens, trees, and the watering of
August 09, 2021
City Council Meeting Minutes
11
Council Packet Page Number 12 of 167
E2
new sod or seed up to one month after installation, but only between
the hours of 6:00 pm and 12:00 pm CDT.
8. Other exceptions for uses that promote public safety and public health
may be granted by the Board’s Saint Paul Regional Water Services’
General Manager or their designated representative. Exception requests
must be submitted to the Saint Paul Regional Water Services’ Customer
Service team through email: waterinquiries@ci.stpaul.mn.us or by phone:
651-266-6350.
9. Penalties for non-compliance of any of the above mandated restrictions are:
a. First violation – Educational notice
b.Second violation – Written warning
c. Third violation – $50.00
d.Fourthviolation – $100.00
e. Fifth and all additional violations - $150.00 plus water shut off to the
property
10.Fines for non-compliance will be applied to the customer’s regular water bill.
NOW, THEREFORE, BE IT RESOLVED, that the City of Maplewood supports
the Board of Water Commissioners’ implementation of these restrictions and
associated penalties; and,
BE IT FURTHER RESOLVED that the City of Maplewood supports the authority of
the Board of Water Commissioners, acting through its Saint Paul Regional Water
Services’ General Manager, to terminate these restrictions at any time once the State of
Minnesota determines that drought conditions are no longer applicable.
Seconded by Councilmember Cave Ayes – All
The motion passed
5. McMenemy Street Improvement Project, City Project 21-02
Public Works Director Love gave the staff report.
a. Resolution Ordering the Preparation of a Feasibility Study
Councilmember Juenemann moved to approve the resolution ordering the preparation of
a feasibility study for McMenemy Street Improvements, City Project 21-02.
Resolution 21-08-1974
ORDERING PREPARATION OF A FEASIBILITY STUDY
WHEREAS, it is proposed to make improvements to the McMenemy Street, which
is depicted on the attached project location map, and is hereby called McMenemy Street
Improvements, City Project 21-02.
AND WHEREAS, it is proposed to assess the benefited property for all or a portion
of the cost of the improvement, pursuant to Minnesota Statutes, Chapter 429,
August 09, 2021
City Council Meeting Minutes
12
Council Packet Page Number 13 of 167
E2
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
MAPLEWOOD, MINNESOTA:
That the proposed improvement be referred to the City Engineer for study and that
he is instructed to report to the City Council with all convenient speed advising the council
in a preliminary way as to whether the proposed improvement is necessary, cost effective
and feasible, and as to whether it should best be made as proposed or in connection with
some other improvement, and the estimated cost of the improvement as recommended.
FURTHERMORE, funds in the amount of $165,000 are appropriated to prepare this
feasibility report.
Seconded by Councilmember Cave Ayes – All
The motion passed
b. Use of Bolton and Menk, Inc. for Professional Services
Councilmember Juenemann moved to authorize the use of Bolton and Menk, Inc. for
professional services and further authorize the Mayor and City Manager to sign the
attached work order with Bolton and Menk, Inc. to complete the feasibility study.
Seconded by Councilmember Cave Ayes – All
The motion passed
6. Resolution Ordering Preparation of Feasibility Study, Cope Avenue
Improvements, City Project 21-06
Public Works Director Love gave the staff report.
Councilmember Juenemann moved to approve the resolution ordering the preparation of
a feasibility study for Cope Avenue Improvements, City Project 21-06.
Resolution 21-08-1975
ORDERING PREPARATION OF A FEASIBILITY STUDY
WHEREAS, it is proposed to make improvements to Cope Avenue, as depicted
on the attached project location map, and is hereby called Cope Avenue Improvements,
City Project 21-06.
AND WHEREAS, it is proposed to assess the benefited properties for all or a
portion of the cost of the improvement, pursuant to Minnesota Statutes, Chapter 429,
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
MAPLEWOOD, MINNESOTA:
That the proposed improvement be referred to the City Engineer for study and
that he is instructed to report to the City Council with all convenient speed advising the
council in a preliminary way as to whether the proposed improvement is necessary, cost
effective and feasible, and as to whether it should best be made as proposed or in
August 09, 2021
City Council Meeting Minutes
13
Council Packet Page Number 14 of 167
E2
connection with some other improvement, and the estimated cost of the improvement as
recommended.
FURTHERMORE, funds in the amount of $60,000 are appropriated to prepare this
Feasibility Report.
Seconded by Councilmember Knutson Ayes – All
The motion passed
7. Resolution Ordering Preparation of Feasibility Study, Gervais Area
Pavement Rehabilitation, City Project 21-07
Public Works Director Love gave the staff report.
Councilmember Juenemann moved to approve the resolution ordering the preparation of
a feasibility study for Gervais Area Pavement Rehabilitation, City Project 21-07.
Resolution 21-08-1976
ORDERING PREPARATION OF A FEASIBILITY STUDY
WHEREAS, it is proposed to make improvements to the Gervais area streets,
which are depicted on the attached project location map, and are hereby called the
Gervais Area Pavement Rehabilitation, City Project 21-07.
AND WHEREAS, it is proposed to assess the benefited properties for all or a
portion of the cost of the improvement, pursuant to Minnesota Statutes, Chapter 429,
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
MAPLEWOOD, MINNESOTA:
That the proposed improvement be referred to the City Engineer for study and
that he is instructed to report to the City Council with all convenient speed advising the
council in a preliminary way as to whether the proposed improvement is necessary, cost
effective and feasible, and as to whether it should best be made as proposed or in
connection with some other improvement, and the estimated cost of the improvement as
recommended.
FURTHERMORE, funds in the amount of $60,000 are appropriated to prepare
this Feasibility Report.
Seconded by Councilmember Cave Ayes – All
The motion passed
K. AWARD OF BIDS
None
L. ADJOURNMENT
Mayor Abrams adjourned the meeting at 9:09 p.m.
August 09, 2021
City Council Meeting Minutes
14
Council Packet Page Number 15 of 167
F1a
Council Packet Page Number 16 of 167
F1a
Council Packet Page Number 17 of 167
THIS PAGE IS INTENTIONALLY LEFT BLANK
Council Packet Page Number 18 of 167
G1
Council Packet Page Number 19 of 167
G1, Attachments
Check Register
City of Maplewood
CheckDateVendorDescriptionAmount
10780408/10/202104584LEXIPOL LLCANNUAL FEE FOR PD POLICY MANUAL5,171.00
10780508/10/202101574T A SCHIFSKY & SONS, INCBITUMINOUS MATERIALS - PAVING10,115.30
01574BITUMINOUS MATERIALS - PAVING8,808.15
08/10/2021T A SCHIFSKY & SONS, INC
01574BITUMINOUS MATERIALS1,733.41
08/10/2021T A SCHIFSKY & SONS, INC
01574BITUMINOUS MATERIALS1,637.47
08/10/2021T A SCHIFSKY & SONS, INC
08/10/202101574T A SCHIFSKY & SONS, INCBITUMINOUS MATERIALS - PATCHING1,043.72
01574BITUMINOUS MATERIALS - PATCHING779.26
08/10/2021T A SCHIFSKY & SONS, INC
10780608/10/202100043ADAM'S PEST CONTROL INCQUARTERLY SERVICE - PUBLIC WORKS182.02
00043QUARTERLY SERVICE - CITY HALL99.11
08/10/2021ADAM'S PEST CONTROL INC
10780708/10/202103437ARTHUR J GALLAGHER RISKINSURANCE AGENT FEE 21-2216,500.00
10780806160EMPLOYEE RECOGNITION AWARDS 2021300.00
08/10/2021AWARDS NETWORK
08/10/202106160AWARDS NETWORKEMPLOYEE RECOGNITION AWARDS 202135.00
10780902137ATTORNEY FEES - JUNE11,859.00
08/10/2021KENNEDY & GRAVEN CHARTERED
10781008/10/202100827L M C I TWORK COMP QTR JULY-SEPT 2021196,551.00
08/10/202100827L M C I TINSURANCE PREMIUM JULY-SEPT 202164,728.00
10781108/10/202105222MARTIN-MCALLISTERCONSULT FEE - HR300.00
10781208/10/202106258MODERN SHEET METAL, INC.DUCT WORK TEMP DORM RM AT CFS3,200.00
10781308/10/202100396MN DEPT OF PUBLIC SAFETYFINGER PRINTS NEW EMPLOYEE32.00
10781408/10/202102008RAMSEY COUNTY PUBLIC WORKSTRAFFIC SIGNAL SYS SRVS 1/1 - 6/3099.44
08/10/202102008RAMSEY COUNTY PUBLIC WORKSEMERGENCY PR-EMPTION SRVS 1/1-6/3021.81
10781508/10/202101413SAFEASSURE CONSULTANTS INC.CONSULTANT FEE 09/2021 - 08/202210,398.97
10781608/10/202104130SCHINDLER ELEVATOR CORPQUARTERLY MAINT - 1902 PW 8/1 -10/31827.43
10781708/10/202100198ST PAUL REGIONAL WATER SRVSWATER UTILITY6,723.30
10781808/10/202102464US BANKPAYING AGENT & ACCEPTANCE FEE500.00
08/10/202102464US BANKPAYING AGENT & ACCEPTANCE FEE500.00
08/10/202102464US BANKPAYING AGENT & ACCEPTANCE FEE500.00
08/10/202102464US BANKPAYING AGENT & ACCEPTANCE FEE500.00
343,145.39
Checks in this report.
15
Council Packet Page Number 20 of 167
G1, Attachments
Check Register
City of Maplewood
CheckDateVendorDescriptionAmount
10781908/06/202106259ALEXANDRA COLEMANEMPLOYEE WCP - WORKED LIGHT DUTY1,024.19
10782008/17/202100585GOPHER STATE ONE-CALLNET BILLABLE TICKETS - JULY804.60
10782102506
08/17/2021HUNT ELECTRIC CORPREPAIR LIGHT- 4 SEASONS & AFTON HGTS613.93
10782205598PROSECUTION SERVICES - JULY16,250.00
08/17/2021KELLY & LEMMONS, P.A.
10782305353CONTRACT GASOLINE - JULY5,866.06
08/17/2021MANSFIELD OIL CO
08/17/202105353MANSFIELD OIL COCONTRACT DIESEL - JULY4,019.40
10782401202MAPLEWOOD LIVING - AUGUST6,378.93
08/17/2021NYSTROM PUBLISHING CO INC
10782508/17/202101409S E HENGINEERING SRVS - TRAFFIC STUDY782.34
10782605013INSPECT HVAC - SOUTH FS404.75
08/17/2021YALE MECHANICAL LLC
08/17/202105013YALE MECHANICAL LLCINSPECT HVAC#2 - PUBLIC WORKS270.75
10782706163ONLINE BENEFITS ADMIN FEE- AUG364.00
08/17/2021AL TECHNOLOGIES, LLC
10782808/17/202100100ANCOMRADIO SPARE PARTS1,145.50
10782904862PROJ 20-08 MONTANA/NEBRASKA6,000.00
08/17/2021BRKW APPRAISALS, INC.
08/17/202104862BRKW APPRAISALS, INC.PROJ 20-09 SOUTHCREST/FERNDALE2,500.00
10783008/17/202100271CARTEGRAPH SYSTEMS INCASSET MGMT SOFTWARE - MAINT FEES51,384.08
10783108/17/202102789COMCAST CABLE COMM INCFIBER OPTIC LEASE FOR FS#3413.00
10783208/17/202100003ESCROW REFUNDESCROW REL NOBERG 1706 ROSEWOOD360.00
10783308/17/202100003ESCROW REFUNDESCROW REL R SCHREIER 0 ARKWRIGHT75.00
10783408/17/202100531FRA-DOR INC.BLACK DIRT - MARGARET ST90.00
10783508/17/202105533KIRVIDA FIREREPAIRS TO E313140.21
10783608/17/202100936MAPLEWOOD AREAANNUAL APPROPRIATION 20215,000.00
10783708/17/202105222MARTIN-MCALLISTERPUBLIC SAFETY ASSESSEMENT/FEEDBACK1,400.00
10783808/17/202105478MOBILE PRO SYSTEMSPD MOBILE CAMERA PARTS2,161.90
10783908/17/202106133NO WAIT INSIDE, LLCNOWAITINSIDE SERVICE4,356.72
08/17/202106133NO WAIT INSIDE, LLCNOWAITINSIDE SERVICE1,600.00
10784008/17/202100001ONE TIME VENDORREIMB C WANGERIN SPRINKLER REPAIR149.50
10784108/17/202100001ONE TIME VENDORREIMB J KING - SPRINKLER SYS REPAIR125.02
10784208/17/202106111QUADIENT FINANCE USA, INC.POSTAGE - 1902 POSTAGE MACHINE 62971,000.00
10784308/17/202104201READY WATTSIREN MAINTENANCE - 20217,132.00
10784408/17/202104256SHI INTERNATIONAL CORPCISCO SWITCHES - NORTH FIRE STATION14,280.00
08/17/202104256SHI INTERNATIONAL CORPBASIC IP PHONES611.00
08/17/202104256SHI INTERNATIONAL CORPCISCO SWITCHES - NORTH FIRE STATION359.00
10784508/17/202106107TOKLE INSPECTIONS, INC.ELECTRICAL INSPECTIONS - JULY6,712.00
10784604104REPLACEMENT OF AHU-VFD3,975.00
08/17/2021TRANE U.S. INC.
147,748.88
Checks in this report.
28
Council Packet Page Number 21 of 167
G1, Attachments
CITY OF MAPLEWOOD
Disbursements via Debits to Checking account
Settlement
DatePayee
DescriptionAmount
8/2/2021Accela Credit Card BillingCredit Card Billing Fee0.10
8/2/2021Delta DentalDental Premium2,599.57
8/2/2021MN State TreasurerDrivers License/Deputy Registrar109,444.65
8/3/2021MN State TreasurerDrivers License/Deputy Registrar42,790.26
8/4/2021MN State TreasurerDrivers License/Deputy Registrar63,896.79
8/5/2021MN State TreasurerDrivers License/Deputy Registrar64,664.84
8/6/2021ICMA (Vantagepointe)Deferred Compensation7,710.00
8/6/2021ICMA (Vantagepointe)Retiree Health Savings900.00
8/6/2021Labor UnionsUnion Dues5,166.55
8/6/2021MidAmericaHRA Flex Plan - AUL16,421.09
8/6/2021MN Dept of Natural ResourcesDNR electronic licenses726.70
8/6/2021MN State TreasurerDrivers License/Deputy Registrar91,181.04
8/6/2021MN State TreasurerState Payroll Tax26,641.98
8/6/2021Optum HealthDCRP & Flex plan payments662.34
8/6/2021P.E.R.A.P.E.R.A.131,736.20
8/6/2021U.S. TreasurerFederal Payroll Tax116,193.52
8/6/2021US Bank VISA One Card*Purchasing card items33,215.94
8/9/2021Delta DentalDental Premium2,623.37
8/9/2021Empower - State PlanDeferred Compensation37,981.48
8/9/2021MN State TreasurerDrivers License/Deputy Registrar67,104.22
8/10/2021MN State TreasurerDrivers License/Deputy Registrar28,796.51
8/11/2021MN State TreasurerDrivers License/Deputy Registrar49,940.47
8/12/2021MN State TreasurerDrivers License/Deputy Registrar98,958.42
8/13/2021MN Dept of Natural ResourcesDNR electronic licenses601.41
8/13/2021MN State TreasurerDrivers License/Deputy Registrar62,826.58
8/13/2021Optum HealthDCRP & Flex plan payments175.00
1,062,959.03
*Detailed listing of VISA purchases is attached.
Council Packet Page Number 22 of 167
G1, Attachments
Transaction DatePosting DateMerchant NameTransaction AmountName
OFFICE DEPOT #1090$132.55REGAN BEGGS
07/14/202107/19/2021
07/21/202107/23/2021IMAGING SPECTRUM$442.91REGAN BEGGS
AMZN MKTP US*2E3EW9XB0$43.49BRIAN BIERDEMAN
07/20/202107/22/2021
07/16/202107/19/2021SITEONE LANDSCAPE SUPPLY,$5.19TROY BRINK
DIVISION STREET FUELS ARCTROY BRINK
07/20/202107/23/2021$80.98
07/27/202107/28/2021ADVANCE SHORING COMPANY$196.25TROY BRINK
SITEONE LANDSCAPE SUPPLY,BRENT BUCKLEY
07/20/202107/21/2021$331.11
07/16/202107/19/2021RAKEN$444.00NATHAN BURLINGAME
07/21/202107/23/2021THE HOME DEPOT #2801$45.03NATHAN BURLINGAME
07/20/202107/21/2021GRAFIX SHOPPE$85.00DANIEL BUSACK
07/26/202107/27/2021GRANDMAS BAKERY$55.20DANIEL BUSACK
07/26/202107/28/2021CARIBOU COFFEE CO #155$30.04DANIEL BUSACK
07/19/202107/20/2021STATE SUPPLY$485.15SCOTT CHRISTENSON
07/19/202107/20/2021BREDEMUS HARDWARE COMPAN$94.95SCOTT CHRISTENSON
07/27/202107/28/2021VIKING ELECTRIC-CREDIT DE$151.44SCOTT CHRISTENSON
07/29/202107/30/2021MINNESOTA AIR OAKDALE$13.22SCOTT CHRISTENSON
07/16/202107/19/2021FRANKLIN PLANNER$52.30MELINDA COLEMAN
FRANKLIN PLANNER($45.44)MELINDA COLEMAN
07/22/202107/23/2021
07/26/202107/27/2021EVEREST EMERGENCY VEHICLE$531.93SHAWN CONWAY
07/26/202107/27/2021EVEREST EMERGENCY VEHICLE$268.26SHAWN CONWAY
07/26/202107/27/2021EVEREST EMERGENCY VEHICLE$478.67SHAWN CONWAY
07/26/202107/27/2021EVEREST EMERGENCY VEHICLE$216.58SHAWN CONWAY
07/26/202107/27/2021EVEREST EMERGENCY VEHICLE$412.68SHAWN CONWAY
07/21/202107/23/2021IN *ENVUE TELEMATICS LLC$624.00KERRY CROTTY
07/19/202107/21/2021THE RETROFIT COMPANIES, I$192.44RICHARD DAWSON
07/22/202107/26/2021THE HOME DEPOT #2801$25.44RICHARD DAWSON
07/26/202107/27/2021HY-VEE MAPLEWOOD 1402$21.79RICHARD DAWSON
07/22/202107/23/2021NORTH AMERICAN RESCUE LL$605.82MICHAEL DUGAS
07/29/202107/30/2021NORTH AMERICAN RESCUE LL$30.00MICHAEL DUGAS
07/16/202107/19/2021STATE OF MN POST BOARD$180.00CASSIE FISHER
07/16/202107/19/2021POST BOARD SERVICE FEE$4.48CASSIE FISHER
07/19/202107/21/2021STATE OF MN POST BOARD$90.00CASSIE FISHER
07/19/202107/21/2021POST BOARD SERVICE FEE$2.24CASSIE FISHER
07/22/202107/23/2021CINTAS CORP$49.99CASSIE FISHER
07/22/202107/23/2021CINTAS CORP$49.99CASSIE FISHER
07/16/202107/19/2021ELECTRO WATCHMAN INC$1,811.00MYCHAL FOWLDS
07/17/202107/19/2021ZOOM.US 888-799-9666$499.82MYCHAL FOWLDS
COMCAST CABLE COMMMYCHAL FOWLDS
07/17/202107/19/2021$4.56
CDW GOVT #H083321MYCHAL FOWLDS
07/20/202107/21/2021$335.10
07/21/202107/22/2021WEB*NETWORKSOLUTIONS$5.99MYCHAL FOWLDS
07/23/202107/26/2021COMCAST CABLE COMM$144.71MYCHAL FOWLDS
07/26/202107/28/2021TMOBILE*POSTPAID TEL$715.86MYCHAL FOWLDS
07/27/202107/28/2021BATTERIES PLUS - #0031$353.06MYCHAL FOWLDS
07/28/202107/30/2021THE HOME DEPOT 2801$312.30MYCHAL FOWLDS
07/29/202107/30/2021BESTBUYCOM806478258494$204.00MYCHAL FOWLDS
07/18/202107/19/2021MICROSOFT#G004853982$1.43NICK FRANZEN
07/15/202107/19/2021THE HOME DEPOT #2801$193.73TAMARA HAYS
07/19/202107/21/2021THE HOME DEPOT #2801$13.08TAMARA HAYS
07/20/202107/21/2021RZ INDUSTRIES$44.41TAMARA HAYS
07/22/202107/23/2021SITEONE LANDSCAPE SUPPLY,$158.40TAMARA HAYS
07/23/202107/26/2021THE HOME DEPOT #2801$73.91TAMARA HAYS
07/15/202107/19/2021MENARDS MAPLEWOOD MN$59.44GARY HINNENKAMP
07/16/202107/19/2021THE HOME DEPOT #2801$1.28GARY HINNENKAMP
07/20/202107/21/2021LTG POWER EQUIPMENT$73.47GARY HINNENKAMP
07/21/202107/22/2021LTG POWER EQUIPMENT$261.55GARY HINNENKAMP
07/19/202107/20/2021AMZN MKTP US*2E6QC6NN2$494.80DAVID JAHN
07/22/202107/23/2021DALCO ENTERPRISES$843.34DAVID JAHN
07/20/202107/23/2021OFFICE DEPOT #1090$55.49MEGHAN JANASZAK
07/21/202107/23/2021AMAZON.COM*2E5ME5UL1$26.57MEGHAN JANASZAK
Council Packet Page Number 23 of 167
G1, Attachments
07/26/2021AMZN MKTP US*2E8MK4920$150.99MEGHAN JANASZAK
07/27/2021
AMAZON.COM*2P0D67NQ1 AMZN$105.99ELIZABETH JOHNSON
07/26/202107/27/2021
07/20/202107/21/2021LEAGUE OF MINNESOTA CITI$130.00LOIS KNUTSON
PANERA BREAD #601305 O$243.14LOIS KNUTSON
07/27/202107/28/2021
07/16/202107/19/2021ULINE *SHIP SUPPLIES$151.23ERIC KUBAT
IAAIERIC KUBAT
07/22/202107/26/2021$90.00
07/20/202107/22/2021IN *ARROWHEAD SCIENTIFIC$226.93JASON KUCHENMEISTER
IN *ARROWHEAD SCIENTIFICJASON KUCHENMEISTER
07/20/202107/22/2021$439.23
07/23/202107/26/2021THE BIG BLUE BOX$190.00JASON KUCHENMEISTER
07/23/202107/26/2021DALCO ENTERPRISES$531.95CHING LO
07/20/202107/21/2021CACEO$75.00MIKE MARTIN
07/21/202107/22/2021AMERICAN PLANNING A$476.00MIKE MARTIN
07/21/202107/22/2021AMERICAN PLANNING A$308.00MIKE MARTIN
07/16/202107/19/2021OAKDALE RENTAL CENTER$284.00JASON MLODZIK
07/16/202107/19/2021OAKDALE RENTAL CENTER$279.00JASON MLODZIK
07/22/202107/23/2021INT'L ASSOC OF FIRE CHIE$699.00MICHAEL MONDOR
07/22/202107/26/2021AIRGAS USA, LLC$203.12MICHAEL MONDOR
07/26/202107/27/2021ASPEN MILLS$294.95MICHAEL MONDOR
ASPEN MILLS$47.95MICHAEL MONDOR
07/26/202107/27/2021
07/26/202107/27/2021ASPEN MILLS$155.40MICHAEL MONDOR
07/28/202107/30/2021BOUND TREE MEDICAL LLC$993.08MICHAEL MONDOR
07/21/202107/22/2021SAFE-FAST(MW)$128.43BRYAN NAGEL
07/21/202107/22/2021CINTAS CORP$125.93BRYAN NAGEL
07/21/202107/22/2021CINTAS CORP$32.44BRYAN NAGEL
07/21/202107/22/2021CINTAS CORP$30.79BRYAN NAGEL
07/21/202107/22/2021CINTAS CORP$104.37BRYAN NAGEL
07/21/202107/22/2021CINTAS CORP$41.88BRYAN NAGEL
07/28/202107/29/2021CINTAS CORP$134.45BRYAN NAGEL
07/28/202107/29/2021CINTAS CORP$125.57BRYAN NAGEL
07/28/202107/29/2021CINTAS CORP$32.44BRYAN NAGEL
07/28/202107/29/2021CINTAS CORP$18.06BRYAN NAGEL
07/28/202107/29/2021CINTAS CORP$12.75BRYAN NAGEL
07/29/202107/30/2021CINTAS CORP$62.44BRYAN NAGEL
07/16/202107/19/2021MENARDS OAKDALE MN$85.84JOHN NAUGHTON
07/16/202107/19/2021THE HOME DEPOT #2843$23.96JOHN NAUGHTON
07/21/202107/23/2021THE HOME DEPOT #2801$178.56JOHN NAUGHTON
07/21/202107/22/2021AMZN MKTP US*2E7IR07M1$117.78MICHAEL NYE
07/21/202107/22/2021CONNECTIONS HOUSING$100.00KENNETH POWERS
AN FORD WHITE BEAR LAKSTEVEN PRIEM
07/17/202107/19/2021$56.55
AN FORD WHITE BEAR LAKSTEVEN PRIEM
07/17/202107/19/2021$91.83
07/19/202107/20/2021POMP S TIRE #021$1,865.00STEVEN PRIEM
07/19/202107/20/2021NORTHERN POWER PRODUCTS$26.99STEVEN PRIEM
07/19/202107/20/2021SQ *TWIN CITIES TRANSPORT$165.00STEVEN PRIEM
07/19/202107/21/2021POMP S TIRE #021($1,560.12)STEVEN PRIEM
07/20/202107/21/2021FACTORY MTR PTS #19$47.72STEVEN PRIEM
07/20/202107/21/2021TRI-STATE BOBCAT$222.14STEVEN PRIEM
07/20/202107/21/2021TRI-STATE BOBCAT$111.07STEVEN PRIEM
07/20/202107/21/2021WALSER POLAR CHEVROLET$219.05STEVEN PRIEM
07/21/202107/22/2021FACTORY MTR PTS #19($53.68)STEVEN PRIEM
07/21/202107/22/2021POMP S TIRE #021$885.54STEVEN PRIEM
07/22/202107/23/2021CARPENTERS SMALL ENG$11.80STEVEN PRIEM
07/23/202107/26/2021POMP S TIRE #021$692.00STEVEN PRIEM
07/23/202107/26/20210391-AUTOPLUS$122.69STEVEN PRIEM
07/23/202107/26/2021NUSS TRUCK & EQUIPMENT$41.38STEVEN PRIEM
07/24/202107/26/2021AN FORD WHITE BEAR LAK$74.48STEVEN PRIEM
07/26/202107/28/2021AN FORD WHITE BEAR LAK$34.44STEVEN PRIEM
07/27/202107/29/2021MENARDS MAPLEWOOD MN$9.21STEVEN PRIEM
07/27/202107/29/20210391-AUTOPLUS$67.84STEVEN PRIEM
07/27/202107/29/2021AN FORD WHITE BEAR LAK$140.80STEVEN PRIEM
07/27/202107/29/2021AN FORD WHITE BEAR LAK$37.58STEVEN PRIEM
Council Packet Page Number 24 of 167
G1, Attachments
07/27/2021NORTHERN TOOL+EQUIP$175.98STEVEN PRIEM
07/29/2021
TURFWERKS - DAVIS EQUIP$379.78STEVEN PRIEM
07/28/202107/29/2021
07/28/202107/29/2021AN FORD WHITE BEAR LAK$188.46STEVEN PRIEM
THE STAR TRIBUNE ONLINE$975.00TERRIE RAMEAUX
07/19/202107/20/2021
07/16/202107/19/2021BEST BUY MHT 00000109$699.99MICHAEL RENNER
BEST BUY MHT 00000109MICHAEL RENNER
07/16/202107/19/2021$699.99
07/18/202107/19/2021AMZN MKTP US*2E5EE2AX0 AM$63.03MICHAEL RENNER
AMZN MKTP US*2P7ZU9TC1MICHAEL RENNER
07/27/202107/28/2021$139.80
07/28/202107/29/2021AMZN MKTP US*2P4B73A31$45.57MICHAEL RENNER
07/28/202107/29/2021AMZN MKTP US*2P5BR9AH1$167.34MICHAEL RENNER
07/21/202107/22/2021TRUGREEN LP *5635$122.00AUDRA ROBBINS
07/28/202107/29/2021CINTAS CORP$72.86AUDRA ROBBINS
07/29/202107/30/2021AMZN MKTP US*2P4OK7440$109.06AUDRA ROBBINS
07/26/202107/27/2021TRI-STATE BOBCAT$10.04ROBERT RUNNING
07/28/202107/29/2021AMERICAN PRESSURE INC$319.32ROBERT RUNNING
07/26/202107/27/2021ICMA ONLINE$869.00MIKE SABLE
07/26/202107/28/2021DELTA AIR 0062466130313$396.80MIKE SABLE
07/29/202107/30/2021HOTEL EASTLUND$831.02MIKE SABLE
AMZN MKTP US*2E89P18F1$23.62JOE SHEERAN
07/18/202107/19/2021
07/22/202107/23/2021PIONEER PRESS CIRC$12.00JOE SHEERAN
07/16/202107/19/2021GRAPHIC DESIGN INC$137.33MICHAEL SHORTREED
07/21/202107/23/2021MENARDS MAPLEWOOD MN$26.81MICHAEL SHORTREED
07/22/202107/23/2021NATIONAL ASSOCIATION OF S$40.00JOSEPH STEINER
07/22/202107/23/2021NATIONAL ASSOCIATION OF S$445.00JOSEPH STEINER
07/26/202107/27/2021THE MENS WEARHOUSE #4107$104.57JOSEPH STEINER
07/16/202107/19/2021THE HOME DEPOT #2801$32.40KAL STOKES
07/28/202107/30/2021NORTHERN TOOL+EQUIP$16.62KAL STOKES
07/15/202107/19/2021RED WING SHOE #727$234.23TYLER STRONG
07/28/202107/29/2021CUB FOODS #1599$400.00PAUL THIENES
07/21/202107/22/2021PIONEER PRESS CIRC$10.00JEFF THOMSON
07/19/202107/20/2021LIFE ASSIST INC$415.56ERIC ZAPPA
07/20/202107/22/2021BOUND TREE MEDICAL LLC$442.80ERIC ZAPPA
07/23/202107/26/2021LIFE ASSIST INC$125.00ERIC ZAPPA
07/28/202107/29/2021LIFE ASSIST INC$123.20ERIC ZAPPA
07/28/202107/30/2021BOUND TREE MEDICAL LLC$506.82ERIC ZAPPA
$33,215.94
Council Packet Page Number 25 of 167
G1, Attachments
CITY OF MAPLEWOOD
EMPLOYEE GROSS EARNINGS REPORT
FOR THE CURRENT PAY PERIOD
Exp Reimb,
Severance,
Conversion
incl in Amount
CHECK #CHECK DATEEMPLOYEE NAMEAMOUNT
08/06/21ABRAMS, MARYLEE560.80
08/06/21CAVE, REBECCA493.60
08/06/21JUENEMANN, KATHLEEN493.60
08/06/21KNUTSON, WILLIAM493.60
08/06/21VILLAVICENCIO, NICHOLE506.6013.00
08/06/21COLEMAN, MELINDA6,835.20
08/06/21KNUTSON, LOIS3,403.96
08/06/21SABLE, MICHAEL5,556.13
08/06/21CHRISTENSON, SCOTT2,669.59
08/06/21DOUGLASS, TOM3,037.06
08/06/21JAHN, DAVID2,487.28
08/06/21HERZOG, LINDSAY2,902.82
08/06/21RAMEAUX, THERESE3,766.80
08/06/21DEBILZAN, JUDY2,590.49
08/06/21PAULSETH, ELLEN5,912.55
08/06/21RACETTE, THOMAS2,601.07
08/06/21RUEB, JOSEPH4,596.11
08/06/21STANLEY, JENNIFER3,507.40
08/06/21ARNOLD, AJLA1,573.70
08/06/21BEGGS, REGAN2,314.59
08/06/21EVANS, CHRISTINE2,439.21
08/06/21LARSON, MICHELLE2,316.89
08/06/21SINDT, ANDREA3,941.09
08/06/21WINKELMAN, JULIA1,856.00
08/06/21ABRAHAM, JOSHUA2,685.79
08/06/21AMAH-CLARKE, ALFREDA1,916.80
08/06/21HANSON, MELISSA2,107.20
08/06/21HOCKBEIN, JUDY1,170.24
08/06/21KRAMER, PATRICIA1,310.73
08/06/21MOY, PAMELA1,884.33
08/06/21OLSON, THOMAS1,856.00
08/06/21OSTER, ANDREA2,323.82
08/06/21VITT, JULIANNE1,410.71
08/06/21WEAVER, KRISTINE3,393.85
08/06/21ALDRIDGE, MARK3,686.38
08/06/21BAKKE, LONN3,918.36
08/06/21BARTZ, PAUL9,653.15
08/06/21BELDE, STANLEY4,334.46
08/06/21BENJAMIN, MARKESE3,587.80
08/06/21BERGERON, ASHLEY3,477.40
08/06/21BIERDEMAN, BRIAN5,720.88
08/06/21BROWN, RAE2,287.87
08/06/21BURT-MCGREGOR, EMILY3,682.30
08/06/21BUSACK, DANIEL4,893.22
08/06/21COLEMAN, ALEXANDRA276.01
08/06/21CONDON, MITCHELL3,046.95
08/06/21CRUZ, TREANA2,287.87
08/06/21DEMULLING, JOSEPH5,229.62
Council Packet Page Number 26 of 167
G1, Attachments
08/06/21DUGAS, MICHAEL5,779.88
08/06/21FISHER, CASSANDRA17,979.7516,616.15
08/06/21FORSYTHE, MARCUS3,515.90
08/06/21FRITZE, DEREK4,246.79
08/06/21GABRIEL, ANTHONY4,024.61
08/06/21GEISELHART, BENJAMIN3,127.67
08/06/21HAWKINSON JR, TIMOTHY4,432.68
08/06/21HELLE, KERRY4,839.20
08/06/21HENDRICKS, JENNIFER2,119.20
08/06/21HER, PHENG3,642.43
08/06/21HER, TERRELL2,287.87
08/06/21HOADLEY, JOSHUA366.13
08/06/21HOEMKE, MICHAEL4,556.53
08/06/21KANDA, MADELINE2,670.11
08/06/21KHAREL, RAM116.00
08/06/21KIM, WINSTON2,670.11
08/06/21KONG, TOMMY3,686.38
08/06/21KORAN, MARIE941.33
08/06/21KROLL, BRETT3,913.11
08/06/21KUCHENMEISTER, JASON1,986.40
08/06/21LANGNER, TODD4,108.48
08/06/21LENERTZ, NICHOLAS3,754.16
08/06/21LYNCH, KATHERINE3,840.35
08/06/21MARINO, JASON3,924.62
08/06/21MATTHEIS, TAWNY2,287.87
08/06/21MCCARTY, GLEN3,849.62
08/06/21MICHELETTI, BRIAN4,016.53
08/06/21MURRAY, RACHEL3,936.68
08/06/21NYE, MICHAEL4,783.79
08/06/21OLSON, JULIE4,316.28
08/06/21PARKER, JAMES3,992.71
08/06/21PASDO, JOSEPH355.25
08/06/21PEREZ, GUSTAVO4,224.33
08/06/21PETERS, DANIEL3,507.65
08/06/21SALCHOW, CONNOR4,058.87
08/06/21SANCHEZ, ISABEL2,287.87
08/06/21SHEA, STEPHANIE2,225.80
08/06/21SHORTREED, MICHAEL5,157.79
08/06/21SPARKS, NICOLLE3,203.97
08/06/21STARKEY, ROBERT3,748.41
08/06/21STEINER, JOSEPH4,706.60
08/06/21STOCK, AUBREY2,966.56
08/06/21SWETALA, NOAH3,107.26
08/06/21TAUZELL, BRIAN4,033.69
08/06/21THIENES, PAUL4,581.14
08/06/21WENZEL, JAY3,709.13
08/06/21WIETHORN, AMANDA3,079.68
08/06/21XIONG, KAO3,653.52
08/06/21XIONG, TUOYER3,107.26
08/06/21ZAPPA, ANDREW3,542.12
08/06/21BARRETTE, CHARLES4,441.72
08/06/21BAUMAN, ANDREW3,308.29
08/06/21BEITLER, NATHAN3,322.70
08/06/21CAMPBELL, MACLANE2,467.28
08/06/21CONWAY, SHAWN4,471.96
08/06/21CRAWFORD JR, RAYMOND3,409.48
Council Packet Page Number 27 of 167
G1, Attachments
08/06/21CRUMMY, CHARLES3,203.18
08/06/21DABRUZZI, THOMAS3,922.95
08/06/21DANLEY, NICHOLAS3,409.11
08/06/21DAVISON, BRADLEY4,403.26
08/06/21DAWSON, RICHARD4,600.22
08/06/21HAGEN, MICHAEL3,342.62
08/06/21HALWEG, JODI4,116.68
08/06/21HAWTHORNE, ROCHELLE4,027.04
08/06/21KUBAT, ERIC3,698.62
08/06/21LANDER, CHARLES3,409.48
08/06/21LANIK, JAKE2,624.89
08/06/21LO, CHING750.00
08/06/21LUKIN, STEVEN1,880.00
08/06/21MALESKI, MICHAEL2,989.47
08/06/21MCGEE, BRADLEY3,460.20
08/06/21MERKATORIS, BRETT4,441.72
08/06/21MONDOR, MICHAEL5,474.97
08/06/21NEILY, STEVEN4,159.34
08/06/21NIELSEN, KENNETH3,243.02
08/06/21NOVAK, JEROME3,840.96
08/06/21POWERS, KENNETH3,474.01
08/06/21SEDLACEK, JEFFREY3,510.45
08/06/21STREFF, MICHAEL4,573.89
08/06/21WARDELL, JORDAN3,409.48
08/06/21WILLIAMSON, MICHAEL2,727.58
08/06/21ZAPPA, ERIC3,280.46
08/06/21CORTESI, LUANNE2,316.89
08/06/21JANASZAK, MEGHAN3,175.14
08/06/21BRINK, TROY2,919.50
08/06/21BUCKLEY, BRENT3,249.22
08/06/21EDGE, DOUGLAS2,642.92
08/06/21JONES, DONALD2,652.61
08/06/21MEISSNER, BRENT2,635.99
08/06/21MLODZIK, JASON2,176.09
08/06/21NAGEL, BRYAN4,631.80
08/06/21OSWALD, ERICK2,810.96
08/06/21RUNNING, ROBERT2,903.50
08/06/21TEVLIN, TODD2,700.61
08/06/21ZAHNOW, LANCE2,158.59
08/06/21BURLINGAME, NATHAN3,278.40
08/06/21DUCHARME, JOHN3,343.02
08/06/21ENGSTROM, ANDREW3,522.81
08/06/21JAROSCH, JONATHAN4,508.31
08/06/21LINDBLOM, RANDAL3,343.02
08/06/21LOVE, STEVEN6,091.22
08/06/21STRONG, TYLER3,046.98
08/06/21ZIEMAN, SCOTT1,232.00
08/06/21GERNES, CAROLE2,767.39
08/06/21CARDINAL, GUY1,040.00
08/06/21HAYS, TAMARA2,505.65
08/06/21HINNENKAMP, GARY3,065.42
08/06/21NAUGHTON, JOHN2,657.89
08/06/21ORE, JORDAN2,633.69
08/06/21QUIGGLE, CHRISTOPHER1,040.00
08/06/21STOKES, KAL2,130.71
08/06/21HAMMOND, ELIZABETH1,980.59
Council Packet Page Number 28 of 167
G1, Attachments
08/06/21JOHNSON, ELIZABETH2,641.01
08/06/21JOHNSON, RANDY4,462.88
08/06/21KROLL, LISA3,083.99
08/06/21KUCHENMEISTER, GINA2,354.40
08/06/21THOMSON, JEFFREY5,145.50
08/06/21FINWALL, SHANN3,974.61
08/06/21MARTIN, MICHAEL4,221.93
08/06/21DREWRY, SAMANTHA2,970.59
08/06/21LENTZ, DANIEL2,915.39
08/06/21WESTLUND, RONALD2,817.23
08/06/21WELLENS, MOLLY3,119.36
08/06/21REININGER, RUSSELL2,750.59
08/06/21BJORK, BRANDON291.00
08/06/21BRENEMAN, NEIL3,272.61
08/06/21GORACKI, GERALD60.00
08/06/21LO, SATHAE300.00
08/06/21ROBBINS, AUDRA4,817.58
08/06/21BERGO, CHAD3,787.41
08/06/21SCHMITZ, KEVIN2,471.2986.80
08/06/21SHEERAN JR, JOSEPH4,274.79
08/06/21ADAMS, DAVID2,595.33
08/06/21HAAG, MARK2,905.81
08/06/21JENSEN, JOSEPH2,902.60
08/06/21SCHULTZ, SCOTT4,601.89
08/06/21WILBER, JEFFREY2,564.99
08/06/21COUNTRYMAN, BRENDA1,551.00
08/06/21SMITH, CATHERINE1,239.75
08/06/21PRIEM, STEVEN2,965.41
08/06/21WOEHRLE, MATTHEW2,720.38
08/06/21XIONG, BOON2,610.41
08/06/21FOWLDS, MYCHAL4,900.18
08/06/21FRANZEN, NICHOLAS4,874.66
08/06/21GERONSIN, ALEXANDER2,957.20
08/06/21RENNER, MICHAEL2,808.40
628,454.0716,715.95
Council Packet Page Number 29 of 167
CITY COUNCIL STAFF REPORT
Meeting Date August 23, 2021
Melinda Coleman
REPORT TO:
REPORT FROM: Ellen Paulseth, Finance Director
PRESENTER: Ellen Paulseth, Finance Director
AGENDA ITEM: Financial Report for the Month Ended July 31, 2021
Action Requested: MotionDiscussion Public Hearing
Form of Action: Resolution Ordinance Contract/AgreementProclamation
Policy Issue:
The City Council receives monthly financial reports at Council meetings, in addition to the emailed
reports to provide greater transparency for taxpayers and interested parties.
Recommended Action:
No action is required.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is N/A
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial SustainabilityIntegrated CommunicationTargeted Redevelopment
Operational EffectivenessCommunity InclusivenessInfrastructure & Asset Mgmt.
Financial reports are primarily about communication and transparency; however, the budget covers
all areas of the strategic plan.
Background
Council members receive an emailed financial report on a monthly basis, in addition to the council
meeting report. The council meeting report allows greater access of the information to the public.
This report includes the monthly investment and General Fund budget report for the month ended
July 31, 2021. Notes to the financial report precede the report.
Attachments
1.Financial Report for the Month Ended July 31, 2021
Council Packet Page Number 30 of 167
NotestoFinancialReportforMonthEndedJuly31,2021
Investments
The investment portfolio meets investment policy parameters for diversification by security
sector and maturity range.
Portfolio yield to maturity is .63%, down from the previous month of .70%.
Interest earnings exceed budget year-to-date expectations at 60.84% year-to-date.
General Fund Budget
Revenues
The County settles property taxes in two main installments, July and December; therefore,
the monthly report reflects property tax revenues for the first half only. The City received
approximately 52.5% of budgeted property tax revenues in July.
Licenses and Permits exceed budget expectations for the year at 75.7%, due to continued
robust building permit activity already exceeding the total budget for the year.
Charges for services are still slightly below budget year-to-date. DMV charges are at
44.5%, including driversÓ license fees, which are in the same account. These revenues are
slowly increasing as business returns to normal.
Most intergovernmental revenue arrives in the second half of the year. Therefore, this
report does not reflect most of the intergovernmental revenue expected.
Investment earnings are negative due to an annual reversing entry to convert the investment
portfolio from market value back to book value on January 1. This is normal and will work its
way out by the end of the year. We expect interest earnings to exceed budget for the year.
Total revenues are at 51.9% of budget for the year, due in part to the payment dates of
property taxes. Total revenue is only slightly below prior year levels at the same period,
mostly due to the market value entry for interest earnings. Revenues are approximately as
expected for this time of year.
Expenditures
Transfers In/Out
Budgeted Transfers in from Enterprise Funds are complete for the year. There may be
additional transfers as necessary throughout the year.
Council Packet Page Number 31 of 167
G2, Attachment 1
Monthly Financial Report Ȩ´ ´£¨³¤£ȩ
Month Ending July 31, 2021
Prepared By: Approved By:
Finance Director City Manager
Council Packet Page Number 32 of 167
G2, Attachment 1
Month
Months
0.92%
1
43.90%
3
0
1
Years
1.27%
10
Months
5
15.92%
6
Range
3
Years
5
2.52%
4
Maturity
Years
4
5.17%
3
Years
Months
1.08%
3
9
11.09%
2
Months
6
4.12%
12
Years
2
9
14.03%
Diversification 1
and
Bonds
26.22%
Municipal
14.08%
Agencies
Treasury
US
of
16.68%
Deposit
Certificate
Sector
Petty
and
Cash
6.64%
Security
by
Cash
Market
6.80%
Local
Money
Pool
Diversification
29.58%
4M
Government
Council Packet Page Number 33 of 167
G2, Attachment 1
City of Maplewood, Minnesota
General Fund
Statement of Revenues, Expenditures, and Changes in Fund Balance
July 31, 2021
20212020
PercentPercent
YTD
AmendedAmended
Of ActualOf Actual
YTD
Actual
BudgetBudget
To BudgetTo Budget
Actual
Revenues:
TAXES$17,324,330$9,091,504%52.5$17,481,000$9,156,133%52.4
SPECIAL ASSESSMENTS018%0.00949%0.0
LICENSES AND PERMITS1,316,000996,790%75.71,328,0001,000,833%75.4
FINES AND FORFEITS160,00060,537%37.8166,00069,016%41.6
INTERGOVERNMENTAL1,243,100395,373%31.81,557,110720,860%46.3
CHARGES FOR SERVICES1,337,500666,583%49.81,780,000842,210%47.3
INVESTMENT EARNINGS50,000)(114,686%(229.4)87,5609,104%10.4
MISCELLANEOUS52,84058,658%111.0126,72040,778%32.2
Total revenues21,483,77011,154,776%51.922,526,39011,839,883%52.6
Expenditures:
COMMUNITY DEVELOPMENT1,550,630868,890%56.01,481,840798,075%53.9
ADMINISTRATION1,863,190905,051%48.61,889,880991,751%52.5
FINANCE1,436,150966,11967.3%1,375,520833,85060.6%
FIRE2,422,8501,428,831%59.02,486,0501,426,271%57.4
LEGISLATIVE155,01071,034%45.8157,70075,143%47.6
PARKS1,458,000841,89457.7%1,314,050545,53941.5%
POLICE10,413,7505,754,752%55.310,238,6205,628,372%55.0
PUBLIC WORKS3,374,1901,696,233%50.34,372,7302,318,448%53.0
Total expenditures22,673,77012,532,804%55.323,316,39012,617,450%54.1
Excess (deficit) of revenues over expenditures(1,190,000)(1,378,028%)115.8(790,000)(777,567%)98.4
Other financing sources (uses):
TRANSFERS IN1,290,0001,290,000%100.01,240,0001,240,000100.0%
Total other financing sources (uses)1,290,0001,290,000%100.01,240,0001,240,000%100.0
Excess (deficit) of revenues over expenditures
and other financing sources (uses)100,000(88,028%)(88.0450,000462,433%)102.8
Fund balance - beginning013,694,729%0.0010,149,083%0.0
Fund balance - ending$100,000$13,606,701%3,606.7$450,000$10,611,516%2,358.1
Norm = 58.3 %
Council Packet Page Number 34 of 167
G2, Attachment 1
t
1 1
d
Prc
Rcv
Page:Page:
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
-17.600.00
-992.240.00-205.00105.13
2,250.0025.006,367.0054.52
-3,103.380.00
-2,924.410.00-1,090.00110.90
16,279.800.0016,872.7588.1216,390.0070.20
-77,507.460.00
Balance
154,363.0018.76
8,301,074.0952.08
0.000.000.000.000.000.000.000.00
17.60
992.24750.00
3,103.38
2,924.417,633.004,205.00
11,090.00
77,507.4635,637.0038,610.00
-16,279.80
125,127.25
9,023,255.91
Revenues
Year-to-date
0.000.000.000.000.000.000.000.00
17.60
992.24750.00
3,103.38
2,924.417,633.004,205.00
11,090.00
77,507.4635,637.0038,610.00
-16,279.80
125,127.25
9,023,255.91
Revenues
7/31/2021
d
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
through
uste
j
3,000.004,000.00
10,000.0055,000.0014,000.00
190,000.00
142,000.00
Estimate
Ad
17,324,330.00
CITY OF MAPLEWOOD
Revenue Status Report
1/1/2021
h 7
g
4:07PM
GENERAL FUND'
ccount Number
Periods: 0 throu
revstat.rpt08/17/2021101000 A 000-3011 TAXES - CURRENT000-3012 TAXES - DELINQUENT000-3014 TAXES-FORFTD TAX SALE APP000-3016 TAXES-MOBILE HOMES000-3017 TAXES-INTEREST000-3018
TAXES - OTHER000-3019 TAXES - EXCESS TIF000-3031 CABLE TV FRANCHISE TAXES000-3110 SPECIAL ASSESSMENTS CURRENT000-3130 SPECIAL ASSESSMENTS DELINQUENT000-3140 SPECIAL ASSESSMENTS
DEFERRED000-3160 SP. ASSESS.-PENALTIES/INTEREST000-3170 SP/A FORFTD TAX SALE APRT000-3190 SP/A DEFERRED - COUNTY000-3201 LIQUOR000-3203 CIGARETTE000-3204 ENTERTAINMENT-AMUSEMENTS000-3205
GENERAL BUSINESS000-3207 CONTRACTOR000-3208 GARBAGE & RUBBISH REMOVAL000-3209 SERVICE & REPAIR STATIONS000-3210 BUSINESS REGISTRATION FEE
Council Packet Page Number 35 of 167
G2, Attachment 1
t
2 2
d
Prc
Rcv
Page:Page:
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00100.00
-618.80101.13-830.00110.38
-2,617.500.00-4,240.00142.40
18,534.0019.4259,219.4067.1043,286.4845.8916,717.7144.2768,172.4343.1931,291.0021.7776,266.5523.73
-10,259.04101.94
Balance
103,510.1326.06195,000.000.00435,000.000.00
0.000.000.000.000.000.000.000.000.00
4,466.002,617.508,709.008,830.00
55,618.8036,713.5213,282.2951,827.5736,489.8723,733.4514,240.00
540,259.04120,780.60275,000.00
Revenues
Year-to-date
0.000.000.000.000.000.000.000.000.00
4,466.002,617.508,709.008,830.00
55,618.8036,713.5213,282.2951,827.5736,489.8723,733.4514,240.00
540,259.04
120,780.60275,000.00
Revenues
7/31/2021
d
0.000.000.000.000.000.000.000.00
through
uste
j
8,000.00
23,000.0055,000.0080,000.0030,000.0040,000.0010,000.00
530,000.00180,000.00140,000.00100,000.00
120,000.00195,000.00435,000.00275,000.00
Estimate
Ad
CITY OF MAPLEWOOD
Revenue Status Report
1/1/2021
h 7
g
4:07PM
GENERAL FUND'
ccount Number
Periods: 0 throu
revstat.rpt08/17/2021101000 A 000-3219 MISCELLANEOUS000-3301 BUILDING000-3302 ELECTRIC PERMIT FEES000-3303 HEATING000-3304 PLUMBING000-3306 ANIMAL000-3319 MISCELLANEOUS000-3321
MISC LIC/PERMITS - TASTE OF MAPLEWOOD000-3401 FINES000-3402 PENALTIES000-3512 FEDERAL DISASTER AID000-3513 FEDERAL EMERGENCY MGMT ASSISTANCE000-3516 FEDERAL POLICE GRANTS000-3517
MISC FEDERAL GRANTS000-3520 STATE FIRE AID000-3521 STATE LOCAL GOVT. AID000-3522 STATE MN DOT GRANTS000-3523 STATE HOMESTEAD CREDIT000-3524 STATE POLICE AID000-3526 STATE
ST. MTNCE. AID000-3527 STATE POLICE GRANTS000-3528 STATE FIRE/PARAMEDIC GRANTS000-3530 MISC. STATE AID/GRANTS
Council Packet Page Number 36 of 167
G2, Attachment 1
t
3 3
d
Prc
Rcv
Page:Page:
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
53.0047.00
195.342.33282.0443.59
1,700.000.005,700.000.001,884.0068.60
1,900.0024.00
35,620.0051.0032,569.0375.8725,000.000.0024,353.0030.4220,000.000.00
Balance
306,587.0444.46
0.000.000.000.000.000.004.660.000.000.000.000.000.000.000.00
47.00
600.00217.96
4,116.00
37,080.0010,647.00
245,412.96
102,430.97
Revenues
Year-to-date
0.00
0.000.000.000.000.000.004.660.000.000.000.000.000.000.00
47.00
600.00217.96
4,116.00
37,080.0010,647.00
245,412.96
102,430.97
Revenues
7/31/2021
d
0.000.00
0.000.000.000.000.000.000.000.00
through
200.00100.00500.00
uste
j
1,700.005,700.006,000.00
2,500.00
72,700.0025,000.0035,000.0020,000.00
552,000.00
135,000.00
Estimate
Ad
CITY OF MAPLEWOOD
Revenue Status Report
1/1/2021
h 7
g
4:07PM
GENERAL FUND'
ccount Number
Periods: 0 throu
revstat.rpt08/17/2021101000 A 000-3531 COUNTY ROAD BRIDGE AID000-3532 STATE LOCAL PERFORMANCE AID000-3534 COUNTY - OTHER GRANTS/AID000-3541 OTHER GOVT SCHL LIAS OFF PROG000-3542
OTHER GOVT JPA000-3544 OTHER GOVT-MISC. GRANTS000-3610 ELECTION SERVICES000-3611 GENERAL GOVT.-TAXABLE000-3612 GENERAL GOVT. NON TAXABLE000-3613 GENERAL-MOTOR VEHICLE FEES000-3614
GENERAL GOVT. DRIVERS LIC FEES000-3615 DNR FILING FEES000-3616 GENERAL GOVT ADMIN. CH/SWR FND000-3617 PASSPORT FEES000-3618 INVESTMENT MGMT. FEES REVENUE000-3619 GEN.GOVT.-ADMIN
CHRG-PIP FUNDS000-3620 ADMINISTRATIVE CHARGES -T.I.F000-3624 PUBLIC SAFETY MISCELLANEOUS000-3625 D.A.R.E. PROGRAM000-3626 PAWNBROKER TRANSACTION FEES000-3627 TOW/IMPOUND FEES000-3628
PUBLIC WORKS ABATEMENT PROPERTY CHARGE000-3629 ADMIN. FEE ABATEMENT PROPERTIES
Council Packet Page Number 37 of 167
G2, Attachment 1
t
4 4
d
Prc
Rcv
Page:Page:
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
112.1695.51
408.0018.40150.0025.00207.9158.42675.2032.48
-120.00108.00-138.550.00
6,429.360.00
-1,840.870.00
14,875.4593.6720,348.6063.0020,277.5354.78
-11,117.822323.56
Balance
227,000.0015.93164,685.78-229.37
0.000.000.000.000.000.000.000.00
92.0050.00
138.55292.09324.80
1,620.001,840.872,387.84
-6,429.36
11,617.82
34,651.4043,000.0024,562.47
220,124.55
-114,685.78
Revenues
Year-to-date
0.000.000.000.000.000.000.000.00
92.0050.00
138.55
292.09324.80
1,620.001,840.872,387.84
-6,429.36
11,617.82
34,651.4043,000.0024,562.47
220,124.55
-114,685.78
Revenues
7/31/2021
d
0.00
0.000.000.000.000.000.000.000.000.000.00
through
500.00500.00200.00500.00
uste
j
1,000.00
1,500.002,500.00
55,000.0050,000.0044,840.00
235,000.00270,000.00
Estimate
Ad
CITY OF MAPLEWOOD
Revenue Status Report
1/1/2021
h 7
g
4:07PM
GENERAL FUND'
ccount Number
Periods: 0 throu
revstat.rpt08/17/2021101000 A 000-3631 PUBLIC WORKS ENG CH/SP FUND000-3632 PUBLIC WORKS COUNTOUR MAPS000-3633 PUBLIC WORKS MISC.000-3641 RECREATION PROGRAM FEES000-3643 REC.
- NATURE CTR. FEES000-3681 COMM DEV-PLAN CHECK FEES000-3682 COMM DEV-MISCELLANEOUS000-3683 COMM/DEV CNTY RECORD FEES000-3685 COMM DEV-RENTAL LICENSING000-3691 SUPPRESSION
SERVICES000-3692 FIRE DEPT. MISC. CHARGES000-3693 LIFE SAFETY INSPECTION FEE000-3694 EXTRICATION FEES000-3801 INTEREST ON INVESTMENTS000-3802 RENT000-3803 DONATIONS & CONTRIBUTIONS000-38
04 SALE OF PROPERTY000-3806 SURTAX RETAINER000-3807 S.A.C. RETAINER000-3809 OTHER000-3810 DRUG & ALCOHOL AWARENESS PROGRAMS000-3811 ADVERTISING FEES000-3812 REVENUE BOND
FEES
Council Packet Page Number 38 of 167
G2, Attachment 1
t
5 5
d
0.000.000.000.000.000.000.000.00
Prc
Rcv
Page:Page:
0.000.000.000.000.000.00
-5.590.00
2,500.000.00
-27,485.810.00
Balance
0.000.000.005.590.00
27,485.81
Revenues
Year-to-date
0.000.000.005.590.00
27,485.81
Revenues
7/31/2021
d
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
through
uste
j
2,500.00
Estimate
Ad
CITY OF MAPLEWOOD
Revenue Status Report
1/1/2021
h 7
g
4:07PM
GENERAL FUND'
BIRTHDAY PARTIESCOMMUNITY GROUPSCONCESSIONSPUBLIC PROGRAMSMAILING LISTDAYCARE/PRESCHOOLSCHOOLSRENTAL EQUIPMENT
Total Total Total Total Total Total Total Total
ccount Number
Periods: 0 throu
revstat.rpt08/17/2021101000 A 000-3814 ADVERTISING FEES - TASTE OF MAPLEWOOD000-3816 OTHER - TASTE OF MAPLEWOOD000-3823 NATURE CENTER - DONATIONS000-3872 RENTALS-ROOM000-3873
RECREATION CONCESSIONS101-3643 REC.- NATURE CTR. FEES102-3643 REC.- NATURE CTR. FEES0.000.000.000.000.00103-3643 REC.- NATURE CTR. FEES0.000.000.000.000.00104-3643 REC.- NATURE
CTR. FEES0.000.000.000.000.00105-3643 REC.- NATURE CTR. FEES0.000.000.000.000.00106-3643 REC.- NATURE CTR. FEES0.000.000.000.000.00107-3643 REC.- NATURE CTR. FEES0.000.000.000.000.00108-3643
REC.- NATURE CTR. FEES0.000.000.000.000.00
Council Packet Page Number 39 of 167
G2, Attachment 1
t
6 6
d
0.00
Prc
51.92
Rcv
Page:Page:
0.000.00
Balance
0.00
Revenues
Year-to-date
0.00
Revenues
7/31/2021
d
0.000.000.000.000.00
through
uste
j
Estimate
Ad
21,483,770.0011,154,776.2911,154,776.2910,328,993.71
CITY OF MAPLEWOOD
Revenue Status Report
1/1/2021
h 7
g
4:07PM
GENERAL FUND'
CONSULTING & TRAINING'
Total Total
ccount Number
Periods: 0 throu
revstat.rpt08/17/2021101000 A 109-3643 REC.- NATURE CTR. FEES
Council Packet Page Number 40 of 167
G2, Attachment 1
t
7 7
d
Prc
54.65
100.00
Rcv
Page:Page:
0.00100.00
Balance
10,328,993.7110,328,993.7154.65
1,290,000.00
Revenues
12,444,776.2912,444,776.29
Year-to-date
1,290,000.00
Revenues
12,444,776.2912,444,776.29
7/31/2021
d
through
uste
j
Estimate
Ad
1,290,000.001,290,000.001,290,000.001,290,000.000.00
22,773,770.0022,773,770.00
CITY OF MAPLEWOOD
Revenue Status Report
1/1/2021
h 7
g
Grand Total
4:07PM
GENERAL FUNDTRANSFERS
TRANSFERSGENERAL FUND
Total Total
ccount Number
Periods: 0 throu
revstat.rpt08/17/2021101999 A 000-3999 TRANSFERS IN
Council Packet Page Number 41 of 167
G2, Attachment 1
t
1 1
d
0.000.000.000.000.000.000.000.000.000.000.000.000.00
Prc
60.6758.3358.3248.0621.1729.4758.3532.8112.8016.0358.33
191.73
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.00
54.18
-91.73
129.84250.00846.37208.26200.00200.00
3,325.003,941.433,488.006,291.68
24,818.48
30,237.5010,076.9783,975.9845.83
Balance
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.000.00
75.82
120.16353.63191.73291.74512.00
4,655.008,808.32
1,058.571,923.03
38,281.5214,762.5071,034.02
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.000.00
75.82
120.16353.63191.73291.74512.00
4,655.001,058.571,923.038,808.32
71,034.02
38,281.5214,762.50
Expenditures
d
0.000.000.000.000.000.000.000.000.000.00
130.00250.00250.00100.00500.00200.00200.00
uste
j
7,980.005,000.001,200.004,000.00
63,100.0045,000.0012,000.0015,100.00
CITY OF MAPLEWOOD
155,010.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDCITY COUNCIL
CITY COUNCIL
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101101 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4025 WAGES/TEMPORARY000-4040 RETIREMENT BENEFITS000-4050 INSURANCE BENEFITS000-4090
WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4220 SIGNS & SIGNALS000-4310
TELEPHONE000-4330 POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4430 REPAIRS
& MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4580 INTERNAL I. T. CHARGES
Council Packet Page Number 42 of 167
G2, Attachment 1
t
2 2
d
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Prc
59.6658.3358.3358.3358.3377.8310.9855.4062.9391.9838.6766.6725.4323.7858.33
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.00
-0.02
111.21
110.85
500.00500.00936.50320.84800.00
1,118.57
1,800.002,066.684,005.876,132.617,500.002,667.738,625.00
20,100.00
16,150.00
Balance
124,446.58197,892.4257.24
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.020.000.000.000.000.000.00
389.15494.13188.79381.43832.27
2,520.00
2,893.321,163.503,679.163,867.391,600.00
28,140.0022,610.0012,075.00
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.020.000.000.000.000.000.00
389.15494.13188.79381.43832.27
2,520.002,893.321,163.503,679.163,867.391,600.00
28,140.0022,610.0012,075.00
184,053.42184,053.42264,887.58264,887.58
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.00
500.00500.00500.00300.00
uste
j
4,320.004,960.00
4,500.002,100.004,000.002,400.001,500.007,500.003,500.00
48,240.0038,760.0010,000.0020,700.00
CITY OF MAPLEWOOD
308,500.00
462,780.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDADMINISTRATION
ADMINISTRATION
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101102 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170
BOOKS000-4310 TELEPHONE000-4330 POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391 EDUCATION REIMBURSEMENTS000-4400
VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4550
DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE
Council Packet Page Number 43 of 167
G2, Attachment 1
t
3 3
d
0.000.000.000.000.000.000.000.000.000.00
Prc
55.8534.36
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.00
220.77
98,460.0098,680.7734.43
Balance
0.000.00
0.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.00
0.000.000.000.000.000.000.000.000.00
279.23
51,540.0051,819.23
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.00
279.23
51,540.0051,819.23
Expenditures
d
0.00
0.000.000.000.000.000.000.000.000.00
500.00
uste
j
CITY OF MAPLEWOOD
150,000.00150,500.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDLEGAL SERVICES
LEGAL SERVICES
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101103 A 000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4040 RETIREMENT BENEFITS000-4050 INSURANCE BENEFITS000-4110 SUPPLIES - OFFICE000-4310 TELEPHONE000-4370
INSURANCE000-4390 TRAVEL & TRAINING000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4970 JUDGEMENTS & LOSSES000-4975 SMALL LIABILITY CLAIMS
Council Packet Page Number 44 of 167
G2, Attachment 1
t
d
10 10
0.000.000.000.000.000.000.000.00
Prc
Use
Page:
Page:
0.000.000.000.000.000.00
1,000.00
11,000.000.00
10,000.00
Balance
0.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.00
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.00
Expenditures
d
0.000.000.000.000.000.00
uste
j
1,000.00
11,000.00
10,000.00
CITY OF MAPLEWOOD
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
Y
4:08PM
GENERAL FUNDSAFETY
SAFET
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101114 A 000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4480
FEES FOR SERVICE000-4490 FEES - CONSULTING000-4550 DUPLICATING COSTS
Council Packet Page Number 45 of 167
G2, Attachment 1
t
d
11
11
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
14.11
Prc
61.9582.1558.3358.3458.3458.3351.3842.6924.4055.0745.6658.3357.1053.22
350.45
Use
Page:
Page:
0.000.000.000.000.000.000.000.00
400.00756.00853.66500.00100.00
1,838.303,000.001,021.007,783.327,779.851,000.001,000.007,000.005,416.681,000.00
-2,504.46
30,030.8823,189.1016,839.60
66,601.6613,835.0014,828.0014,328.5353,798.31
Balance
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
244.00
1,429.007,583.323,810.90
8,461.708,220.153,504.461,046.34
19,375.0020,762.0010,896.6810,671.4745,201.6939,969.1219,160.40
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
244.00
8,461.701,429.008,220.153,504.461,046.347,583.323,810.90
39,969.12
19,375.0020,762.0010,896.6810,671.4745,201.6919,160.40
108,438.34108,438.34
Expenditures
d
0.000.000.000.000.000.000.000.00
400.00500.00100.00
uste
j
3,000.002,450.001,000.001,900.001,000.00
1,000.001,000.001,000.007,000.00
10,300.0033,210.0035,590.0018,680.0016,000.0025,000.0099,000.0013,000.0070,000.0027,000.0036,000.00
CITY OF MAPLEWOOD
175,040.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDBUILDING OPERATIONS
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101115 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4130 SUPPLIES - JANITORIAL000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170
BOOKS000-4180 MAINTENANCE MATERIALS000-4190 CHEMICALS000-4210 FUEL & OIL000-4220 SIGNS & SIGNALS000-4230 SMALL TOOLS000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS
COMMODITIES000-4310 TELEPHONE000-4320 UTILITIES000-4325 SOLAR SYSTEM000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391
EDUCATION REIMBURSEMENTS000-4400 VEHICLE ALLOWANCE000-4410 REPAIR & MAINT/BUILDINGS000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE
Council Packet Page Number 46 of 167
G2, Attachment 1
t
d
12 12
0.000.000.000.000.000.000.000.000.00
Prc
58.33
Use
Page:
Page:
0.000.000.000.000.000.000.00
1,875.00
12,000.0035,000.00
Balance
319,270.4349.38
0.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.00
2,625.00
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.00
2,625.00
311,399.57311,399.57
Expenditures
d
0.000.000.000.000.000.000.00
uste
j
4,500.00
12,000.0035,000.00
CITY OF MAPLEWOOD
630,670.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDBUILDING OPERATIONS
BUILDING OPERATIONS
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101115 A 000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4540 INTERNAL RENTAL - VEHICLE000-4590 MISC. CONTRACTUAL SERVICES000-4610 VEHICLES000-4630
EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4720 LAND IMPROVEMENT000-4730 BUILDING IMPROVEMENT000-4759 OTHER CONSTRUCTION COSTS
Council Packet Page Number 47 of 167
G2, Attachment 1
t
d
13 13
0.000.007.850.000.000.000.00
1.650.000.000.000.00
Prc 11.67
72.6828.5758.3358.3458.3358.3320.2615.2583.0137.9165.3126.4217.8258.33
Use 130.29250.00
Page:
Page:
0.000.000.000.00
0.000.000.00
678.00271.82310.44
850.00
1,000.001,400.009,450.001,591.681,382.241,993.591,325.007,376.001,232.71
-3,029.00-3,000.00
49,616.6441,577.6310,000.0018,803.0012,000.0036,788.3822,166.68
Balance
213,784.8154.79
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.00
117.76
506.41122.00189.56175.00124.00267.29
1,960.002,228.321,328.181,600.005,000.00
13,211.62
16,632.3726,327.0013,230.0013,029.0031,033.32
Year-to-date
Expenditures
0.000.000.000.000.000.00
0.000.000.000.00
117.76
506.41122.00189.56
175.00124.00267.29
1,960.002,228.321,328.181,600.005,000.00
13,211.62
16,632.3726,327.0013,230.0013,029.0031,033.32
131,983.36131,983.36259,065.19259,065.19
Expenditures
d
0.000.000.000.000.000.000.00
800.00500.00
uste
j
1,000.003,360.003,820.001,500.002,500.001,600.001,500.007,500.002,450.002,000.001,500.00
58,210.0010,000.0045,130.0022,680.0010,000.0012,000.0050,000.0053,200.00
CITY OF MAPLEWOOD
181,600.00
472,850.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDHUMAN RESOURCES ADMINISTRATION
HUMAN RESOURCES ADMINISTRATION
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101116 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170
BOOKS000-4310 TELEPHONE000-4330 POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391 EDUCATION REIMBURSEMENTS000-4400
VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4550
DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE
Council Packet Page Number 48 of 167
G2, Attachment 1
t
d
15 15
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
0.000.00
Prc 11.82
59.8358.3358.3358.3358.3329.0560.3423.2758.3364.3861.5496.0121.5958.33
Use
Page:
Page:
0.000.000.000.000.000.000.000.00
0.000.000.00
190.00200.00
285.00
-418.80
2,721.002,862.501,773.851,500.001,031.181,687.991,666.684,850.001,000.002,596.652,979.60
-1,090.65
34,900.0030,353.0025,875.00
Balance
187,245.12302,208.1261.70
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
418.80726.15512.01515.00650.00820.40
1,090.653,809.004,007.501,568.822,333.321,600.00
48,860.0042,497.0062,403.3536,225.00
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.00
0.000.00
418.80726.15512.01515.00
650.00820.40
1,090.653,809.004,007.501,568.822,333.321,600.00
48,860.0042,497.0062,403.3536,225.00
278,844.88278,844.88486,881.88486,881.88
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.000.000.00
190.00200.00800.00
uste
j
6,530.006,870.002,500.001,500.002,600.002,200.004,000.005,500.002,600.003,800.00
83,760.0072,850.0065,000.0062,100.00
CITY OF MAPLEWOOD
466,090.00
789,090.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDFINANCE
FINANCE
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101201 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170
BOOKS000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4330 POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391
EDUCATION REIMBURSEMENTS000-4400 VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4550
DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE000-4901 LATE PAYMENT PENALTIES000-4940 CASH OVER & SHORT
Council Packet Page Number 49 of 167
G2, Attachment 1
t
d
16 16
0.000.000.000.000.000.003.200.000.000.000.000.000.000.000.00
Prc
41.8379.6458.3858.3358.3458.3336.3647.4447.2384.5259.7458.3360.0055.6938.3347.4658.33
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.00
-11.09
400.00416.68280.00300.00185.00
2,110.86
7,201.872,360.002,383.322,545.553,679.281,207.752,904.006,646.523,783.17
-3,106.80
30,493.0026,360.0016,607.0916,166.68
Balance
214,857.01
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.00
11.09
96.00
115.00
583.32420.00
3,106.803,310.003,336.681,454.453,320.721,889.141,792.258,353.483,416.83
-7,607.09
28,178.1342,687.0036,910.0022,633.32
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.00
11.09
96.00
115.00
583.32420.00
3,106.803,310.003,336.681,454.453,320.721,889.141,792.258,353.483,416.83
-7,607.09
28,178.1342,687.0036,910.0022,633.32
154,472.99154,472.99
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.000.00
400.00700.00300.00300.00
uste
j
5,670.005,720.004,000.007,000.004,000.009,000.003,000.001,000.003,000.007,200.00
35,380.0073,180.0063,270.0015,000.0038,800.00
CITY OF MAPLEWOOD
369,330.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDCITY CLERK
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101301 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170
BOOKS000-4240 UNIFORMS & CLOTHING000-4310 TELEPHONE000-4330 POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400
VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4540
INTERNAL RENTAL - VEHICLE000-4550 DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4730 BUILDING IMPROVEMENT
Council Packet Page Number 50 of 167
G2, Attachment 1
t
d
17 17
0.000.00
Prc
Use
Page:
Page:
0.00
-43.81
Balance
337,726.0847.74
0.000.000.00
Year-to-date
Encumbrances
0.00
43.81
Year-to-date
Expenditures
0.00
43.81
308,523.92308,523.92
Expenditures
d
0.000.00
uste
j
CITY OF MAPLEWOOD
646,250.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDCITY CLERK
CITY CLERK
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101301 A 000-4940 CASH OVER & SHORT000-4945 UNCOLLECTIBLE CHECKS
Council Packet Page Number 51 of 167
G2, Attachment 1
t
d
18 18
3.950.000.000.00
0.000.000.000.00
Prc
50.5158.3358.3358.3458.3375.3048.6410.8296.2561.1638.5043.8558.33
102.21173.04
Use
Page:
Page:
0.000.000.00
0.000.00
30.0020.18
960.48444.53102.73200.00
271.88369.00
2,496.002,383.324,012.943,818.39
-5,851.08-1,314.76
84,137.9532,893.0026,682.0016,166.68
Balance
167,823.2474.06
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.00
39.5297.27
-20.18
487.06770.00428.12231.00
3,114.76
3,494.003,336.681,355.472,981.61
85,882.0546,047.0037,358.0022,633.32
Year-to-date
Expenditures
0.000.000.000.00
0.000.00
39.5297.27
-20.18
487.06770.00428.12
231.00
3,114.76
3,494.003,336.681,355.472,981.61
85,882.0546,047.0037,358.0022,633.32
271,001.08271,001.08479,236.76479,236.76
Expenditures
d
0.000.000.000.000.000.00
200.00800.00200.00700.00600.00
uste
j
5,990.00
1,000.005,720.001,800.001,800.004,500.006,800.00
78,940.0064,040.0038,800.00
CITY OF MAPLEWOOD
265,150.00
170,020.00647,060.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDDEPUTY REGISTRAR
DEPUTY REGISTRAR
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101303 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4310 TELEPHONE000-4330
POSTAGE000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4480 FEES FOR SERVICE000-4550 DUPLICATING COSTS000-4580
INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE000-4730 BUILDING IMPROVEMENT000-4940 CASH OVER & SHORT
Council Packet Page Number 52 of 167
G2, Attachment 1
t
d
19 19
0.000.000.000.001.840.000.000.006.510.000.000.000.000.000.000.00
Prc
58.3399.8763.3362.42
Use
Page:
Page:
0.000.000.000.000.000.000.00
20.14
110.00112.73
800.00300.00
2,711.18
5,500.002,921.001,079.771,400.001,400.002,000.00
80,700.0099,054.8217.32
Balance
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
20.23
188.82190.00187.27
4,089.00
16,079.8620,755.18
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
20.23
188.82190.00187.27
4,089.00
16,079.8620,755.18
Expenditures
d
0.000.000.000.000.000.000.00
800.00300.00300.00300.00
uste
j
5,500.007,010.001,100.001,400.001,400.002,900.002,000.00
80,700.0016,100.00
CITY OF MAPLEWOOD
119,810.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDELECTIONS
ELECTIONS
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101304 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4040 RETIREMENT BENEFITS000-4110
SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4310 TELEPHONE000-4330 POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4390 TRAVEL & TRAINING000-4400
VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4550 DUPLICATING
COSTS000-4640 EQUIPMENT - OTHER
Council Packet Page Number 53 of 167
G2, Attachment 1
t
d
20 20
5.510.000.000.009.310.000.000.00
Prc
54.9059.1916.6145.9258.3458.3358.3358.3325.3994.7522.3276.9655.4847.4921.7558.3382.4619.5292.0548.6357.9949.24
Use 245.10185.05
Page:
Page:
0.000.000.00
413.20
-138.88
6,490.009,848.591,639.202,408.011,643.26
-5,187.98-1,251.00
53,019.1332,657.0022,028.1688,816.7730,364.0827,600.0024,155.1230,416.6810,557.3782,975.3222,673.38
-22,200.00
Balance
159,154.54509,746.00353,485.00173,025.00187,740.34133,505.61100,500.00
0.002,496,221.650.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.00
691.99456.74138.88
5,510.003,351.415,183.232,326.624,786.801,251.00
11,287.98
10,560.8745,723.0029,560.8073,571.8437,500.0037,835.9221,844.8842,583.3249,642.6320,124.6897,500.00
Year-to-date
Expenditures
0.00
0.000.000.00
691.99
456.74138.88
5,510.003,351.415,183.232,326.624,786.801,251.00
11,287.98
10,560.8745,723.0029,560.8073,571.8437,500.0037,835.9221,844.8842,583.3249,642.6320,124.6897,500.00
230,845.46230,845.46713,644.00713,644.00494,885.00494,885.00242,235.00242,235.00177,759.66177,759.66184,294.39184,294.39
3,039,048.353,039,048.35
Expenditures
d
0.000.000.000.000.00
uste
j
3,100.002,100.006,100.005,200.00
63,580.0012,000.0078,380.0013,200.0031,200.0095,600.0015,300.0094,000.0068,200.0027,600.0046,000.0073,000.0060,200.0025,000.00
CITY OF MAPLEWOOD
390,000.00
848,370.00415,260.00103,100.00365,500.00317,800.00198,000.00
Ad
5,535,270.001,223,390.00
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDPOLICE
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101401 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4140 SUPPLIES - VEHICLE000-4160 SUPPLIES - EQUIPMENT000-4165
SMALL EQUIPMENT000-4210 FUEL & OIL000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4330 POSTAGE000-4370 INSURANCE000-4380 SUBSCRIPTIONS
& MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391 EDUCATION REIMBURSEMENTS000-4400 VEHICLE ALLOWANCE000-4420 REPAIR & MAINT/VEHICLE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4440
REPAIR & MAINT/RADIO000-4475 FEES FOR DISPATCHING000-4480 FEES FOR SERVICE000-4482 PROSECUTION FEES000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530
OUTSIDE RENTAL-PROPERTY/BLDGS
Council Packet Page Number 54 of 167
G2, Attachment 1
t
d
21 21
0.000.000.000.000.000.00
Prc
33.4058.33
Use
Page:
Page:
0.000.000.000.000.000.00
7,525.50
Balance
119,166.68
0.000.000.000.000.000.000.000.000.004,658,997.7355.26
Year-to-date
Encumbrances
0.000.000.000.000.000.00
3,774.50
Year-to-date
Expenditures
0.000.000.000.000.000.00
3,774.50
166,833.32166,833.32
5,754,752.275,754,752.27
Expenditures
d
0.000.000.000.000.000.00
uste
j
11,300.00
CITY OF MAPLEWOOD
286,000.00
Ad
10,413,750.00
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDPOLICE
POLICE
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101401 A 000-4540 INTERNAL RENTAL - VEHICLE000-4550 DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4610 VEHICLES000-4630 EQUIPMENT - OFFICE000-4640
EQUIPMENT - OTHER000-4730 BUILDING IMPROVEMENT000-4940 CASH OVER & SHORT
Council Packet Page Number 55 of 167
G2, Attachment 1
t
d
22 22
0.000.000.005.290.000.000.000.000.000.00
Prc
57.0499.8037.4458.3358.3358.3358.3328.9145.0978.7619.6116.2762.3239.0862.3354.8437.7658.3385.19
105.56102.68226.60
Use
Page:
Page:
0.000.000.000.000.000.000.000.00
311.21
274.47467.21401.96376.78
-936.50-318.94
3,128.076,275.001,421.825,490.954,143.388,875.006,910.72
-1,555.21-4,431.05
71,696.0048,600.0048,564.9718,941.6714,621.4513,548.47
Balance
450,086.81107,593.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.00
98.04
578.18623.22318.94188.79
1,871.938,785.004,509.051,732.799,435.031,058.339,378.556,856.627,931.05
29,525.2168,040.0035,936.5016,451.5312,425.0039,739.28
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.00
98.04
578.18623.22318.94188.79
1,871.938,785.004,509.051,732.799,435.031,058.339,378.556,856.627,931.05
29,525.2168,040.0035,936.5016,451.5312,425.0039,739.28
597,703.19597,703.19139,725.53139,725.53150,627.00150,627.00100,374.00100,374.00
Expenditures
d
0.000.000.000.000.000.000.000.000.00
500.00500.00
uste
j
2,000.00
5,000.002,200.001,000.003,500.00
11,000.00
27,970.0015,060.0010,000.0058,000.0035,000.0020,000.0024,000.0030,000.0021,300.0046,650.00
CITY OF MAPLEWOOD
116,640.00
140,000.00
258,220.00172,070.00
Ad
1,047,790.00
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDFIRE
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101404 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4060 FIREFIGHTERS PENSION BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4130 SUPPLIES
- JANITORIAL000-4140 SUPPLIES - VEHICLE000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4180 MAINTENANCE MATERIALS000-4190 CHEMICALS000-4210 FUEL
& OIL000-4220 SIGNS & SIGNALS000-4230 SMALL TOOLS000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4320 UTILITIES000-4330 POSTAGE000-4360
PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391 EDUCATION REIMBURSEMENTS000-4400 VEHICLE ALLOWANCE
Council Packet Page Number 56 of 167
G2, Attachment 1
t
d
23 23
0.000.000.000.000.00
Prc
44.3138.9298.7617.1048.6419.1033.7558.33
476.36
Use
Page:
Page:
0.000.000.000.000.00
136.38
8,353.083,316.002,650.19
-1,129.08
44,895.9936,978.7289,681.6730,833.32
Balance
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001,020,203.5157.72
Year-to-date
Encumbrances
0.000.000.000.000.00
684.00
6,646.921,429.081,349.81
28,604.0110,863.6235,021.2821,168.3343,166.68
Year-to-date
Expenditures
0.000.000.000.000.00
684.00
6,646.921,429.081,349.81
28,604.0110,863.6235,021.2821,168.3343,166.68
1,392,846.491,392,846.49
Expenditures
d
0.000.000.000.000.00
300.00
uste
j
4,000.004,000.00
11,000.00
15,000.0073,500.0072,000.0074,000.00
CITY OF MAPLEWOOD
110,850.00
Ad
2,413,050.00
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDFIRE
FIRE
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101404 A 000-4410 REPAIR & MAINT/BUILDINGS000-4420 REPAIR & MAINT/VEHICLE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4440 REPAIR & MAINT/RADIO000-4475 FEES
FOR DISPATCHING000-4480 FEES FOR SERVICE000-4520 OUTSIDE RENTAL - EQUIPMENT000-4540 INTERNAL RENTAL - VEHICLE000-4550 DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4610
VEHICLES000-4630 EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4730 BUILDING IMPROVEMENT
Council Packet Page Number 57 of 167
G2, Attachment 1
t
d
25 25
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.700.000.000.00
Prc
43.7158.34
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.00
-1.41
400.00337.76208.32300.00500.00
-183.82-434.68
7,447.87
-10,960.05-26,184.82367.19
-23,798.81
Balance
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.001.410.000.000.000.000.000.00
52.13
183.82434.68262.24291.68
23,798.8110,960.0535,984.82
Year-to-date
Expenditures
0.000.000.000.000.000.000.001.410.000.000.000.000.000.00
52.13
183.82434.68262.24291.68
10,960.0535,984.82
23,798.81
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
400.00600.00500.00300.00500.00
uste
j
7,500.009,800.00
CITY OF MAPLEWOOD
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDEMERGENCY MANAGEMENT
EMERGENCY MANAGEMENT
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101413 A 000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4040 RETIREMENT BENEFITS000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES
- EQUIPMENT000-4165 SMALL EQUIPMENT000-4210 FUEL & OIL000-4240 UNIFORMS & CLOTHING000-4310 TELEPHONE000-4320 UTILITIES000-4330 POSTAGE000-4370 INSURANCE000-4380 SUBSCRIPTIONS
& MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4420 REPAIR & MAINT/VEHICLE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4550 DUPLICATING
COSTS000-4640 EQUIPMENT - OTHER
Council Packet Page Number 58 of 167
G2, Attachment 1
t
d
26 26
0.000.000.000.000.890.000.000.000.008.854.310.003.750.000.000.000.000.000.000.000.000.00
Prc
60.4258.4058.3358.3349.1396.7964.0038.6458.33
379.81
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
-50.83
678.00182.30102.68180.00
8,793.008,968.001,526.232,973.434,784.293,850.001,000.006,000.003,926.82
46,111.21
51,958.32
-12,871.33
Balance
0.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
50.8326.5717.70
952.00215.71150.00320.00
3,097.322,473.18
1,473.77
70,388.7912,307.0012,552.0017,471.3372,741.68
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
50.8326.5717.70
952.00215.71150.00320.00
1,473.773,097.322,473.18
72,741.68
70,388.7912,307.0012,552.0017,471.33
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
200.00500.00
uste
j
1,630.005,000.003,200.004,000.001,000.004,600.006,000.006,400.00
3,000.003,000.00
21,100.0021,520.00
CITY OF MAPLEWOOD
116,500.00
124,700.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDPUBLIC WORKS ADMINISTRATION
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101501 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4210 FUEL
& OIL000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4330 POSTAGE000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE
ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4550
DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE000-4710 LAND PURCHASE000-4730 BUILDING IMPROVEMENT000-4759 OTHER CONSTRUCTION COSTS000-4940
CASH OVER & SHORT
Council Packet Page Number 59 of 167
G2, Attachment 1
t
d
27 27
0.00
Prc
Use
Page:
Page:
0.00
Balance
128,112.1260.26
0.000.00
Year-to-date
Encumbrances
0.00
Year-to-date
Expenditures
0.00
194,237.88194,237.88
Expenditures
d
0.00
uste
j
CITY OF MAPLEWOOD
322,350.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDPUBLIC WORKS ADMINISTRATION
PUBLIC WORKS ADMINISTRATION
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101501 A 000-4945 UNCOLLECTIBLE CHECKS
Council Packet Page Number 60 of 167
G2, Attachment 1
t
d
28 28
0.000.000.000.000.000.230.007.870.000.000.000.000.000.008.920.000.000.000.00
Prc
44.4885.6358.3658.3458.3458.3356.4578.3546.2439.8258.3358.33
131.07
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.00
718.58108.26100.00
7,200.001,857.001,000.001,742.166,000.005,375.766,319.123,000.001,000.003,000.00
-3,106.70
99,769.2125,796.0710,416.6831,877.7370,833.32
24,053.0028,007.0043,325.00
Balance
176,900.14
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
230.79391.74
2,603.004,180.883,122.27
4,281.422,257.842,203.934,624.24
33,677.0039,213.0060,655.0013,106.7014,583.3299,166.68
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
230.79391.74
4,281.422,603.002,257.842,203.934,624.244,180.883,122.27
99,166.68
33,677.0039,213.0060,655.0013,106.7014,583.32
141,709.86141,709.86
Expenditures
d
0.000.000.000.000.000.000.000.000.00
500.00100.00
uste
j
5,000.007,200.004,460.004,000.006,000.003,000.001,000.003,000.00
1,000.00
57,730.0067,220.0028,000.0010,000.0010,000.0010,500.0025,000.0035,000.00
CITY OF MAPLEWOOD
318,610.00100,000.00170,000.00
103,980.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDSTREET MAINTAINANCE
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101502 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4120 PROGRAM SUPPLIES000-4140 SUPPLIES - VEHICLE000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4180
MAINTENANCE MATERIALS000-4190 CHEMICALS000-4210 FUEL & OIL000-4220 SIGNS & SIGNALS000-4230 SMALL TOOLS000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS COMMODITIES000-4310
TELEPHONE000-4320 UTILITIES000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480
FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4540 INTERNAL RENTAL - VEHICLE000-4610 VEHICLES
Council Packet Page Number 61 of 167
G2, Attachment 1
t
d
29 29
0.000.000.000.000.000.00
Prc
Use
Page:
Page:
0.000.000.000.000.000.00
Balance
545,292.3343.86
0.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.00
Year-to-date
Expenditures
0.000.000.000.000.000.00
426,007.67426,007.67
Expenditures
d
0.000.000.000.000.000.00
uste
j
CITY OF MAPLEWOOD
971,300.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDSTREET MAINTAINANCE
STREET MAINTAINANCE
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101502 A 000-4630 EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4710 LAND PURCHASE000-4730 BUILDING IMPROVEMENT000-4759 OTHER CONSTRUCTION COSTS000-4975
SMALL LIABILITY CLAIMS
Council Packet Page Number 62 of 167
G2, Attachment 1
t
d
30 30
1.720.000.000.004.500.000.000.000.005.952.660.000.000.000.000.00
Prc
60.0234.0458.3158.3358.3421.5245.4140.5745.6018.7525.0058.33
160.00
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.000.00
954.97545.87272.00
-120.00
2,268.001,177.212,000.002,971.563,250.006,000.00
11,285.7311,681.14
24,569.7013,192.0030,071.0028,235.0012,500.00
Balance
155,213.43306,067.6153.33
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.00
45.03
430.30322.79454.13228.00750.00320.00714.27318.86
6,808.003,172.002,028.442,000.00
42,099.0039,535.0017,500.00
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.00
45.03
430.30322.79454.13228.00750.00320.00714.27318.86
6,808.003,172.002,028.442,000.00
42,099.0039,535.0017,500.00
233,056.57233,056.57349,782.39349,782.39
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.00
500.00200.00
uste
j
5,440.001,500.001,000.001,000.002,000.005,000.004,000.008,000.00
25,000.0020,000.0072,170.0067,770.0012,000.0012,000.0030,000.00
CITY OF MAPLEWOOD
388,270.00655,850.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDENGINEERING
ENGINEERING
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101503 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4230 SMALL TOOLS000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS
COMMODITIES000-4310 TELEPHONE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391 EDUCATION REIMBURSEMENTS000-4400
VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4540 INTERNAL RENTAL - VEHICLE000-4610
VEHICLES000-4630 EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4761 LEGAL & FISCAL
Council Packet Page Number 63 of 167
G2, Attachment 1
t
d
31 31
0.000.000.000.004.690.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Prc
58.7513.0358.2758.3458.3470.2258.33
204.95
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
843.00400.00
-314.85
4,765.752,500.003,000.00
83,333.32
59,496.3026,091.3112,485.0013,282.0026,801.68
Balance
0.000.000.000.000.000.000.000.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
234.25614.85
1,177.00
3,908.69
84,753.7017,485.0018,598.0063,198.32
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
234.25614.85
3,908.691,177.00
84,753.7017,485.0018,598.0063,198.32
116,666.68116,666.68
Expenditures
d
0.000.000.000.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.00
400.00300.00
uste
j
2,020.005,000.002,500.003,000.00
30,000.0029,970.0031,880.0090,000.00
CITY OF MAPLEWOOD
144,250.00200,000.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDSNOW AND ICE CONTROL
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101514 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4120 PROGRAM SUPPLIES000-4140 SUPPLIES - VEHICLE000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4180 MAINTENANCE MATERIALS000-4190
CHEMICALS000-4210 FUEL & OIL000-4220 SIGNS & SIGNALS000-4230 SMALL TOOLS000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4320 UTILITIES000-4370
INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES
- CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4540 INTERNAL RENTAL - VEHICLE000-4610 VEHICLES000-4630 EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER
Council Packet Page Number 64 of 167
G2, Attachment 1
t
d
32 32
0.000.000.00
Prc
Use
Page:
Page:
0.000.000.00
Balance
232,683.5156.86
0.000.000.000.00
Year-to-date
Encumbrances
0.000.000.00
Year-to-date
Expenditures
0.000.000.00
306,636.49306,636.49
Expenditures
d
0.000.000.00
uste
j
CITY OF MAPLEWOOD
539,320.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDSNOW AND ICE CONTROL
SNOW AND ICE CONTROL
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101514 A 000-4710 LAND PURCHASE000-4730 BUILDING IMPROVEMENT000-4759 OTHER CONSTRUCTION COSTS
Council Packet Page Number 65 of 167
G2, Attachment 1
t
d
34 34
0.000.000.000.000.000.000.000.000.00
Prc
55.8958.4358.3358.3382.6323.38
115.00
155.70
Use
Page:
Page:
0.000.000.000.000.000.00
-55.70
582.00347.44
-707.33-300.00
7,400.009,125.001,300.008,000.00
44,219.3876,620.46
Balance
146,531.2542.47
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.00
707.33818.00155.70
1,652.562,300.00
56,020.6210,360.0012,775.0023,379.54
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.00
707.33818.00155.70
1,652.562,300.00
56,020.6210,360.0012,775.0023,379.54
108,168.75108,168.75
Expenditures
d
0.000.000.000.000.000.000.00
100.00
uste
j
1,400.002,000.002,000.001,300.008,000.00
17,760.0021,900.00
CITY OF MAPLEWOOD
100,240.00254,700.00
100,000.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
Y
h 7
g
4:08PM
GENERAL FUNDFORESTRY
FORESTR
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101516 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4030 LEAVE BENEFITS000-4040 RETIREMENT BENEFITS000-4050 INSURANCE
BENEFITS000-4140 SUPPLIES - VEHICLE000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4210 FUEL & OIL000-4240 UNIFORMS & CLOTHING000-4310 TELEPHONE000-4370 INSURANCE000-4390
TRAVEL & TRAINING000-4420 REPAIR & MAINT/VEHICLE000-4480 FEES FOR SERVICE000-4520 OUTSIDE RENTAL - EQUIPMENT
Council Packet Page Number 66 of 167
G2, Attachment 1
t
d
35 35
0.006.120.000.004.740.000.000.000.000.000.000.00
Prc
24.4658.3858.3358.3358.3319.4545.5559.9012.5010.8722.0577.7258.33
106.71101.00224.00
Use
Page:
Page:
0.000.000.000.000.000.000.00
-20.13-10.00
761.85875.00601.61
-620.00
5,000.001,157.006,570.822,013.821,361.314,762.971,500.002,495.537,794.872,000.008,625.00
15,959.0016,625.0010,000.00
Balance
150,151.78237,605.4333.56
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.00
486.18320.13237.03125.00304.47
1,041.001,623.009,199.181,138.691,138.151,010.001,120.002,205.132,098.39
48,608.2223,275.0014,000.0012,075.00
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.00
486.18320.13237.03125.00304.47
1,041.001,623.009,199.181,138.691,138.151,010.001,120.002,205.132,098.39
48,608.2223,275.0014,000.0012,075.00
120,004.57120,004.57
Expenditures
d
0.000.000.000.000.000.000.00
300.00500.00
uste
j
5,000.00
2,780.002,500.002,500.001,900.005,000.001,000.001,000.001,500.002,800.002,000.002,700.00
17,000.0039,900.0024,000.0015,770.0010,000.0020,700.00
CITY OF MAPLEWOOD
198,760.00
357,610.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDPARKS & REC. ADMINISTRATION
PARKS & REC. ADMINISTRATION
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101601 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT BENEFITS000-4050 INSURANCE
BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4310 TELEPHONE000-4330
POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480
FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4540 INTERNAL RENTAL - VEHICLE000-4550 DUPLICATING
COSTS000-4580 INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE
Council Packet Page Number 67 of 167
G2, Attachment 1
t
d
36 36
0.000.000.000.006.490.000.000.000.000.000.000.000.000.000.00
Prc
58.9644.6241.6058.3158.3458.3358.3355.2473.6539.7059.1447.7658.3372.1558.33
113.67
127.37
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.00
500.00
-251.48-410.00-400.00-127.97-410.56
4,430.712,193.009,854.186,713.603,617.971,348.299,583.325,000.00
11,680.0010,539.11
28,678.0032,928.0018,702.3030,297.0613,644.9582,500.00
Balance
154,263.07
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.00
251.48400.00127.97
3,569.298,320.003,067.008,286.401,297.702,382.031,951.713,410.001,910.56
40,152.0046,102.0013,795.8229,460.8927,702.9413,416.6835,355.05
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.00
251.48400.00127.97
3,569.298,320.003,067.008,286.401,297.702,382.031,951.713,410.001,910.56
40,152.0046,102.0013,795.8229,460.8927,702.9413,416.6835,355.05
115,500.00115,500.00
221,576.93221,576.93
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.000.00
500.00
uste
j
8,000.005,260.006,000.003,300.00
3,000.005,000.001,500.00
20,000.0068,830.0079,030.0023,650.0015,000.0040,000.0020,000.0058,000.0023,000.0049,000.00
CITY OF MAPLEWOOD
375,840.00
198,000.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDPARK MAINTENANCE
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101602 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT BENEFITS000-4050 INSURANCE
BENEFITS000-4090 WORKERS' COMPENSATION000-4120 PROGRAM SUPPLIES000-4130 SUPPLIES - JANITORIAL000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4180
MAINTENANCE MATERIALS000-4210 FUEL & OIL000-4220 SIGNS & SIGNALS000-4230 SMALL TOOLS000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4320
UTILITIES000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4410 REPAIR & MAINT/BUILDINGS000-4420 REPAIR & MAINT/VEHICLE000-4
430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4540 INTERNAL RENTAL - VEHICLE000-4610 VEHICLES
Council Packet Page Number 68 of 167
G2, Attachment 1
t
d
37 37
0.000.000.000.000.00
Prc
Use
Page:
Page:
0.000.000.000.000.00
Balance
424,873.5557.64
0.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.00
Year-to-date
Expenditures
0.000.000.000.000.00
578,036.45578,036.45
Expenditures
d
0.000.000.000.000.00
uste
j
CITY OF MAPLEWOOD
Ad
1,002,910.00
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDPARK MAINTENANCE
PARK MAINTENANCE
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101602 A 000-4630 EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4720 LAND IMPROVEMENT000-4730 BUILDING IMPROVEMENT000-4970 JUDGEMENTS & LOSSES
Council Packet Page Number 69 of 167
G2, Attachment 1
t
d
38 38
0.000.000.000.000.000.00
Prc
Use
Page:
Page:
-8.00
38.30
-723.86-480.00
-70,693.04-25,101.25-96,967.850.00
Balance
0.000.000.000.000.000.000.00
Year-to-date
Encumbrances
8.00
-38.30
723.86480.00
70,693.0425,101.2596,967.85
Year-to-date
Expenditures
8.00
-38.30
723.86480.00
70,693.0425,101.2596,967.85
Expenditures
d
0.000.000.000.000.000.000.00
uste
j
CITY OF MAPLEWOOD
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDRECREATION PROGRAMS
RECREATION PROGRAMS
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101603 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4025 WAGES/TEMPORARY000-4120 PROGRAM SUPPLIES000-4310 TELEPHONE000-4330 POSTAGE000-4400 VEHICLE ALLOWANCE
Council Packet Page Number 70 of 167
G2, Attachment 1
t
d
39 39
0.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Prc
58.33
128.55
Use
Page:
Page:
0.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
-275.00
-651.49-485.30
2,500.00
Balance
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
0.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
0.000.000.000.000.000.000.000.00
651.49275.00
2,185.303,500.00
Year-to-date
Expenditures
0.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
275.00
651.49
2,185.303,500.00
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
0.000.000.000.000.000.000.000.00
uste
j
1,700.006,000.00
CITY OF MAPLEWOOD
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDNATURE CENTER
ccount Number
Periods: 0 throu
000-4210 FUEL & OIL000-4220 SIGNS & SIGNALS000-4230 SMALL TOOLS000-4240 UNIFORMS & CLOTHING000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4320 UTILITIES000-4330
POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391 EDUCATION REIMBURSEMENTS000-4400 VEHICLE ALLOWANCE000-4410
REPAIR & MAINT/BUILDINGS000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE
expstat.rpt08/17/2021101604 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4130 SUPPLIES - JANITORIAL000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170
BOOKS000-4180 MAINTENANCE MATERIALS000-4190 CHEMICALS
Council Packet Page Number 71 of 167
G2, Attachment 1
t
d
40 40
0.000.000.000.000.000.000.000.000.00
Prc
Use
Page:
Page:
0.000.000.000.000.000.000.000.00
446.7894.20
-641.43
Balance
0.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.00
641.43
7,253.22
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.00
641.43
7,253.22
Expenditures
d
0.000.000.000.000.000.000.000.000.00
uste
j
7,700.00
CITY OF MAPLEWOOD
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDNATURE CENTER
NATURE CENTER
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101604 A 000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4540 INTERNAL RENTAL - VEHICLE000-4550 DUPLICATING COSTS000-4630
EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4720 LAND IMPROVEMENT000-4730 BUILDING IMPROVEMENT000-4940 CASH OVER & SHORT
Council Packet Page Number 72 of 167
G2, Attachment 1
t
d
41 41
0.000.000.000.000.000.000.000.008.990.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Prc
67.7159.2658.3358.4150.0018.70
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
110.00
500.00600.00800.00100.00300.00200.00250.00700.00
6,144.647,000.001,621.001,385.001,820.20
12,194.8933,725.7337.80
Balance
0.000.000.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
160.00179.80250.00
2,805.11
2,269.001,945.00
12,885.3620,494.27
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
160.00179.80250.00
2,805.11
2,269.001,945.00
20,494.27
12,885.36
Expenditures
d
0.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.00
270.00500.00600.00800.00100.00300.00200.00500.00700.00
uste
j
7,000.002,000.00
3,890.003,330.00
19,030.0015,000.0054,220.00
CITY OF MAPLEWOOD
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDOPEN SPACE MANAGEMENT
OPEN SPACE MANAGEMENT
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101605 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4180 MAINTENANCE
MATERIALS000-4190 CHEMICALS000-4210 FUEL & OIL000-4220 SIGNS & SIGNALS000-4240 UNIFORMS & CLOTHING000-4310 TELEPHONE000-4360 PUBLISHING000-4370 INSURANCE000-4390 TRAVEL
& TRAINING000-4400 VEHICLE ALLOWANCE000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530 OUTSIDE RENTAL-PROPERTY/BLDGS000-4610
VEHICLES000-4630 EQUIPMENT - OFFICE000-4640 EQUIPMENT - OTHER000-4690 CONSTRUCTION - OTHER000-4720 LAND IMPROVEMENT
Council Packet Page Number 73 of 167
G2, Attachment 1
t
d
43 43
0.000.000.00
Prc
40.1558.3481.07
Use
Page:
Page:
897.82208.32
-360.00
2,500.004,176.009,000.00
16,422.1453.82
Balance
0.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.00
360.00602.18291.68
17,884.0019,137.86
Year-to-date
Expenditures
0.000.00
360.00602.18291.68
17,884.0019,137.86
Expenditures
d
0.00
500.00
uste
j
1,500.002,500.009,000.00
22,060.0035,560.00
CITY OF MAPLEWOOD
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDLIGHT IT UP MAPLEWOOD
LIGHT IT UP MAPLEWOOD
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101622 A 000-4025 WAGES/TEMPORARY000-4120 PROGRAM SUPPLIES000-4360 PUBLISHING000-4370 INSURANCE000-4480 FEES FOR SERVICE000-4520 OUTSIDE RENTAL - EQUIPMENT
Council Packet Page Number 74 of 167
G2, Attachment 1
t
d
44 44
0.000.000.005.190.000.000.000.000.001.290.000.000.000.000.000.00
Prc
62.0858.7758.3158.3358.3358.3356.9083.6814.7658.3321.5866.6795.7460.8420.8458.33
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.00
538.69800.00757.79
-129.99
2,000.002,818.002,704.181,292.901,500.002,844.264,261.921,000.003,921.006,120.009,790.005,066.50
-2,967.59
20,085.6936,557.0034,878.0010,000.0025,333.32
Balance
164,615.17333,786.8459.97
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.000.00
80.00
155.74738.08129.99
2,967.593,942.003,785.821,707.102,761.311,079.001,600.001,333.50
28,634.3151,183.0048,832.0014,000.0017,042.2115,210.0035,466.68
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.000.00
80.00
155.74738.08129.99
2,967.593,942.003,785.821,707.102,761.311,079.001,600.001,333.50
28,634.3151,183.0048,832.0014,000.0017,042.2115,210.0035,466.68
269,494.83269,494.83500,143.16500,143.16
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.00
uste
j
3,300.005,000.002,400.006,400.00
2,000.006,760.006,490.003,000.001,500.003,000.001,000.005,000.006,200.00
48,720.0087,740.0083,710.0024,000.0017,800.0025,000.0060,800.00
CITY OF MAPLEWOOD
434,110.00
833,930.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDCOMMUNITY DEVELOPMENT ADMIN.
COMMUNITY DEVELOPMENT ADMIN.
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101701 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4110 SUPPLIES - OFFICE000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170
BOOKS000-4220 SIGNS & SIGNALS000-4290 MISCELLANEOUS COMMODITIES000-4310 TELEPHONE000-4330 POSTAGE000-4360 PUBLISHING000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390
TRAVEL & TRAINING000-4400 VEHICLE ALLOWANCE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4490 FEES - CONSULTING000-4520 OUTSIDE RENTAL - EQUIPMENT000-4530
OUTSIDE RENTAL-PROPERTY/BLDGS000-4550 DUPLICATING COSTS000-4580 INTERNAL I. T. CHARGES000-4630 EQUIPMENT - OFFICE000-4940 CASH OVER & SHORT000-4945 UNCOLLECTIBLE CHECKS
Council Packet Page Number 75 of 167
G2, Attachment 1
t
d
46 46
0.000.000.003.420.000.000.000.000.000.000.000.000.000.00
Prc
48.6375.6058.3558.3458.3458.3322.7020.4265.0822.2724.1047.2458.33
Use
Page:
Page:
0.000.000.000.000.000.000.000.000.00
-50.64
872.91750.00
2,319.11
2,607.002,850.001,931.571,034.521,166.003,795.008,125.00
-3,339.60
13,848.5021,000.0032,960.0023,282.0034,240.26
Balance
200,561.71347,953.3451.45
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Year-to-date
Encumbrances
0.000.000.000.000.000.000.000.000.000.000.00
50.6468.43
680.89265.48334.00
3,339.603,653.003,990.001,627.091,205.00
42,911.5011,375.00
46,150.0032,598.0030,659.74
Year-to-date
Expenditures
0.000.000.000.000.000.000.000.000.000.000.00
50.6468.43
680.89265.48334.00
3,339.603,653.003,990.001,627.091,205.00
42,911.5011,375.00
46,150.0032,598.0030,659.74
189,838.29189,838.29368,746.66368,746.66
Expenditures
d
0.000.000.000.000.000.000.000.000.000.000.00
750.00
uste
j
6,260.006,840.002,000.003,000.001,300.002,500.001,500.005,000.00
79,110.00
56,760.0021,000.0055,880.0064,900.0019,500.00
CITY OF MAPLEWOOD
390,400.00716,700.00
Ad
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
4:08PM
GENERAL FUNDBUILDING INSPECTIONS
BUILDING INSPECTIONS
Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101703 A 000-4010 WAGES/FULL-TIME EMPLOYEES000-4011 OVERTIME PAY000-4020 WAGES/PART-TIME000-4025 WAGES/TEMPORARY000-4030 LEAVE BENEFITS000-4040 RETIREMENT
BENEFITS000-4050 INSURANCE BENEFITS000-4090 WORKERS' COMPENSATION000-4120 PROGRAM SUPPLIES000-4160 SUPPLIES - EQUIPMENT000-4165 SMALL EQUIPMENT000-4170 BOOKS000-4240 UNIFORMS
& CLOTHING000-4310 TELEPHONE000-4370 INSURANCE000-4380 SUBSCRIPTIONS & MEMBERSHIPS000-4390 TRAVEL & TRAINING000-4391 EDUCATION REIMBURSEMENTS000-4400 VEHICLE ALLOWANCE000-4410
REPAIR & MAINT/BUILDINGS000-4420 REPAIR & MAINT/VEHICLE000-4430 REPAIRS & MTNCE./EQUIPMENT000-4480 FEES FOR SERVICE000-4540 INTERNAL RENTAL - VEHICLE000-4610 VEHICLES000-4630
EQUIPMENT - OFFICE000-4730 BUILDING IMPROVEMENT
Council Packet Page Number 76 of 167
G2, Attachment 1
t
d
49 49
0.00
Prc
55.27
Use
Page:
Page:
0.000.000.00
Balance
0.000.000.0010,140,965.8755.270.0010,140,965.87
Year-to-date
Encumbrances
0.000.00
Year-to-date
Expenditures
0.000.00
12,532,804.1312,532,804.1312,532,804.1312,532,804.13
Expenditures
d
0.000.00
uste
j
CITY OF MAPLEWOOD
Ad
22,673,770.0022,673,770.00
1/1/2021through7/31/2021
Expenditure Status Report
Appropriation
h 7
g
Grand Total
4:08PM
GENERAL FUNDTRANSFERS
TRANSFERSGENERAL FUND
Total Total
ccount Number
Periods: 0 throu
expstat.rpt08/17/2021101999 A 000-4999 TRANSFERS OUT
Council Packet Page Number 77 of 167
CITY COUNCIL STAFF REPORT
Meeting Date August 23, 2021
Melinda Coleman
REPORT TO:
REPORT FROM: Ellen Paulseth, Finance Director
PRESENTER: Ellen Paulseth, Finance Director
AGENDA ITEM: Transfers and Budget Adjustments
Action Requested: MotionDiscussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
Transfers between funds and budget adjustments are made periodically and must be approved by the
City Council. The transfers on the attached list consist of the annual TIF administrative fees. The
budget adjustments relate to the receipt of the ARPA funds and modify the budget accordingly.
Recommended Action:
Motion to approve the transfers and budget adjustments dated 8/23/2021 and authorize the Finance
Director to make the necessary accounting entries.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is N/A
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial SustainabilityIntegrated CommunicationTargeted Redevelopment
Operational EffectivenessCommunity InclusivenessInfrastructure & Asset Mgmt.
The transfers are a component of the CityÓs annual budget or for the restructuring of accounts. They
provide for operational effectiveness.
Background
The transfers from the TIF Fund to the General Fund consist of annual fees for the administration of
the TIF districts. The budget adjustment modifies the Grant Fund budget to reflect the receipt of
ARPA funds.
Attachments
1.List of Transfers and Budget Adjustments Dated August 23, 2021
Council Packet Page Number 78 of 167
Transfers and Budget Adjustments Dated 08/23/2021
Transfer From: Transfer To: Effective: Amount:
TIF #1-6 Fund 418 General Fund 101 8/23/2021 2,728
TIF #1-7 Fund 428 General Fund 101 8/23/2021 331
TIF #1-8 Fund 429 General Fund 101 8/23/2021 1,361
TIF #1-10 Fund 441 General Fund 101 8/23/2021 2,864
TIF #1-12 Fund 448 General Fund 101 8/23/2021 12,403
TIF #1-13 Fund 449 General Fund 101 8/23/2021 5,313
TOTAL TRANSFERS 25,000
Budget Adjustment Account Effective: Amount:
Grant Fund 299 Federal Grant 8/23/2021 2,163,164
EDA Fund 280 Transfers In 8/23/2021 40,000
EDA Fund 280 Expenditures 8/23/2021 40,000
Council Packet Page Number 79 of 167
G4
Council Packet Page Number 80 of 167
G4
Council Packet Page Number 81 of 167
G4, Attachment 1
Council Packet Page Number 82 of 167
G4, Attachment 1
Council Packet Page Number 83 of 167
G4, Attachment 1
Council Packet Page Number 84 of 167
G4, Attachment 1
Council Packet Page Number 85 of 167
G4, Attachment 1
Council Packet Page Number 86 of 167
G4, Attachment 1
Council Packet Page Number 87 of 167
G4, Attachment 2
MN Boardwalks, LLC
Council Packet Page Number 88 of 167
G4, Attachment 3
Council Packet Page Number 89 of 167
G4, Attachment 3
Council Packet Page Number 90 of 167
G4, Attachment 3
Council Packet Page Number 91 of 167
G4, Attachment 3
Council Packet Page Number 92 of 167
G5
CITY COUNCIL STAFF REPORT
Meeting Date August 23, 2021
REPORT TO:
Melinda Coleman, City Manager
REPORT FROM:
Andrea Sindt, City Clerk
Regan Beggs, Business License Specialist
PRESENTER:
Andrea Sindt, City Clerk
AGENDA ITEM:
Local Lawful Gambling Permit for Hill Murray School, 2625 Larpenteur
Avenue East
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
A request for a Local Lawful Gambling permit has been submitted by Hill Murray School. Approval
of the request would allow lawful gambling activity to be conducted during the school’s Pioneer
Premiere Auction held on the school’s property, 2625 Larpenteur Ave E, on Sunday, April 30, 2022
from 5:00pm to 10:00pm.
Recommended Action:
Motion to approve the Local Lawful Gambling permit for Hill Murray School for their event on April
30, 2022 at 2625 Larpenteur Ave East.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $0.00
Financing source(s):Adopted BudgetBudget ModificationNew Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial Sustainability Integrated Communication Targeted Redevelopment
Operational Effectiveness Community Inclusiveness Infrastructure & Asset Mgmt.
Council approval is required prior to issuance of a local gambling permit, per City Code Sec. 22-12.
Background
Lawful gambling activity conducted at this event is exempt from state licensure under MN §349.166.
MN §349.213 authorizes cities to require a local permit for conduct of lawful gambling exempt from
state licensing requirements.
Attachments
None
Council Packet Page Number 93 of 167
G6
CITY COUNCILSTAFF REPORT
Meeting Date August 23, 2021
REPORT TO:
Melinda Coleman, City Manager
REPORT FROM: Andrea Sindt, City Clerk
Regan Beggs, Business License Specialist
PRESENTER:Andrea Sindt, City Clerk
AGENDA ITEM:
Local Lawful Gambling Permit for the Church of St. Jerome, 380 Roselawn
Avenue East
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
A request for a Local Lawful Gambling permit has been submitted by the Church of St. Jerome.
Approval of the request would allow the sale of pull-tabs and bingo to be conducted during the
th
church’s 80Anniversary Celebration held on the church’s property at 380 Roselawn Ave E on
September 18, 2021.
Recommended Action:
Motion to approve the Local Lawful Gambling permit for the Church of St. Jerome on September
18, 2021 at 380 Roselawn Ave E.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $0.00
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial Sustainability Integrated Communication Targeted Redevelopment
Operational Effectiveness Community Inclusiveness Infrastructure & Asset Mgmt.
Council approval is required prior to issuance of a local gambling permit, per City Code Sec. 22-12.
Background
MN §349.213 authorizes cities to require a local permit for conduct of lawful gambling exempt from
state licensing requirements.
Attachments
None
Council Packet Page Number 94 of 167
G7
CITY COUNCIL STAFF REPORT
Meeting Date August 23, 2021
REPORT TO:
Melinda Coleman, City Manager
REPORT FROM:
Andrea Sindt, City Clerk
Regan Beggs, Business License Specialist
PRESENTER:
Andrea Sindt, City Clerk
AGENDA ITEM:
Off-Sale Intoxicating Liquor License for Tekola LLC d/b/a Sarrack’s
International Wine & Spirits, 2305 Stillwater Rd E
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
In accordance with City Code Chapter 6 (Alcoholic Beverages), an application for an Off-Sale
Intoxicating Liquor license was submitted by Biniam Tekola of Tekola LLC, which is taking over
ownership and operation of Sarrack’s International Wine & Spirits, located at 2305 Stillwater Rd E.
Recommended Action:
Motion to approve the Off-Sale Intoxicating Liquor license for Tekola LLC d/b/a Sarrack’s
International Wine & Spirits, 2305 Stillwater Rd E.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $0.00
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial Sustainability Integrated Communication Targeted Redevelopment
Operational Effectiveness Community Inclusiveness Infrastructure & Asset Mgmt.
Council approval is required prior to issuance of an Off-Sale Intoxicating Liquor license, per City
Code Sec. 6-165.
Background
For the purposes of the license application a background investigation was conducted Mr. Tekola;
nothing was found that would prohibit the issuance of this license. He has also met with the police
department to discuss measures to eliminate the sale of alcohol to underage persons, general
security, retail crime issues and the city ordinances pertaining to the service of alcohol.
Attachments
None
Council Packet Page Number 95 of 167
G8
CITY COUNCILSTAFF REPORT
Meeting Date August 23, 2021
REPORT TO:
Melinda Coleman, City Manager
REPORT FROM: Michael Mondor, Fire and EMS Chief
PRESENTER:
Michael Mondor, Fire and EMS Chief
AGENDA ITEM: Purchase of New Ambulance
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
The fire department is in need of replacing one of our ambulances. The purchase of a new
ambulance is in the Capital Improvement Plan for 2021.
Recommended Action:
Motion to approve the purchase of a 2021 ambulance.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $264,664.74
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial Sustainability Integrated Communication Targeted Redevelopment
Operational Effectiveness Community Inclusiveness Infrastructure & Asset Mgmt.
Ensuring the department’s ambulance fleet is reliable and that it meets the current healthcare
needs of the community.
Background
As part of the EMS Department’s fleet replacement plan, this purchase will replace an ambulance
that is 21 years old. The 2000 ambulance has over 116,000 miles, lacks current technology and
reduces fleet reliability.
The new ambulance technology will improve patient and crew safety and patient comfort through
improved construction methods, enhanced shock capabilities and a patient care compartment
design. The new ambulance will also allow the department to have a more uniform fleet which
leads to greater continuity and improved patient care.
The purchase of this ambulance is part of the 2021 Capital Improvement Plan. If approved, the
ambulance will be purchased through a joint purchasing collaborative. The purchase will be funded
Council Packet Page Number 96 of 167
G8
from the Ambulance fund and will be eligible for ARP funding if allocated via the ARP distribution
determination.
AMBULANCE REPLACEMENT PROJECT BUDGET
Description Amount
Base Ambulance Build Price$224,000
Ambulance Stretcher $19,399.74
Ambulance Graphics$5,265
Additional Durable Equipment/Contingency $16,000
Total Project Budget: $264,664.74
Attachments
1. Everest Emergency Vehicles Vehicle Proposal
2. Stryker Cot (Stretcher) Proposal
3. Advanced Graphix Quotation
Council Packet Page Number 97 of 167
G8, Attachment 1
Council Packet Page Number 98 of 167
G8, Attachment 1
Council Packet Page Number 99 of 167
G8, Attachment 1
Council Packet Page Number 100 of 167
G8, Attachment 1
Council Packet Page Number 101 of 167
G8, Attachment 1
Council Packet Page Number 102 of 167
G8, Attachment 1
Council Packet Page Number 103 of 167
G8, Attachment 1
Council Packet Page Number 104 of 167
G8, Attachment 1
Council Packet Page Number 105 of 167
G8, Attachment 1
Council Packet Page Number 106 of 167
G8, Attachment 1
Council Packet Page Number 107 of 167
G8, Attachment 1
Council Packet Page Number 108 of 167
G8, Attachment 1
Council Packet Page Number 109 of 167
G8, Attachment 1
Council Packet Page Number 110 of 167
G8, Attachment 1
Council Packet Page Number 111 of 167
G8, Attachment 1
Council Packet Page Number 112 of 167
G8, Attachment 1
Council Packet Page Number 113 of 167
G8, Attachment 1
Council Packet Page Number 114 of 167
G8, Attachment 1
Council Packet Page Number 115 of 167
G8, Attachment 1
Council Packet Page Number 116 of 167
G8, Attachment 1
Council Packet Page Number 117 of 167
G8, Attachment 1
Council Packet Page Number 118 of 167
G8, Attachment 1
Council Packet Page Number 119 of 167
G8, Attachment 1
Council Packet Page Number 120 of 167
G8, Attachment 1
Council Packet Page Number 121 of 167
G8, Attachment 1
Council Packet Page Number 122 of 167
G8, Attachment 1
Council Packet Page Number 123 of 167
G8, Attachment 1
Council Packet Page Number 124 of 167
G8, Attachment 1
Council Packet Page Number 125 of 167
G8, Attachment 1
Council Packet Page Number 126 of 167
G8, Attachment 1
Council Packet Page Number 127 of 167
G8, Attachment 1
)Sbejpt-!Esvh!Wbvmu-!Tuszlfs!Dibshfs-!Gjsf!Fyu-/!Npojups!Npvou-!QD!Npvou-!Bouj.Uifgu-
Dsbemf!Qpjou-!TDCB!Csbdlfut-!Ifmnfu!Ipmefs-!Hsbqijdt!Qsfq-!Qpxfs!Mpbe!Sfnpwbm!
boe!Qpxfs!Mpbe!Jotubmm*
OPUF;!DVTUPNFS!UP!IBOEMF!UIF!QPXEFS!DPBUJOH!PG!BMM!XIFFMT!.!OPU!
RVPUFE/
Council Packet Page Number 128 of 167
G8, Attachment 2
Council Packet Page Number 129 of 167
G8, Attachment 2
Council Packet Page Number 130 of 167
G8, Attachment 2
Council Packet Page Number 131 of 167
G8, Attachment 2
Council Packet Page Number 132 of 167
G8, Attachment 3
QUOTE
ADVANCED GRAPHIX INC
3600 LABORE ROAD SUITE 3 QUOTE NO:72020211
VADNAIS HEIGHTS, MN 55110DATE:August 18, 2021
651-490-3221 FAX 651-490-3193
www.advancedgraphix.com
TO
MAPLEWOOD FIRE DEPARTMENT richard.dawson@maplewoodmn.gov
1955 CLARENCE STREET
MAPLEWOOD, MN 55109
RICHARD DAWSON
651-435-1196
DESCRIPTION
QUANTITYUNIT PRICELINE TOTAL
RED ULTRA MEDIC AMBULANCE E450
COMPLETE REFLECTIVE CUSTOM GRAPHIC WRAP
1.00 4,515.00 4,515.00
CHEVRONS ARE NOT INCLUDED
APPLICATION
1.00 750.00 750.00
Comments:
SUBTOTAL$ 5,265.00
SALES TAX
SHIPPING
TOTAL$ 5,265.00
Quotation prepared by: Sally Knoche Email: sally@advancedgraphix.com
To accept this quotation please sign & date below fax back to 651-490-3193 or email Sally
Signature:__________________________________________ Date:_________________
THANK YOU FOR YOUR BUSINESS!
Council Packet Page Number 133 of 167
G9
CITY COUNCILSTAFF REPORT
Meeting Date August 23, 2021
Melinda Coleman, City Manager
REPORT TO:
Steven Love, Public Works Director / City Engineer
REPORT FROM:
Jon Jarosch, Assistant City Engineer
Tyler Strong, Civil Engineer I
Steven Love
PRESENTER:
Resolution Accepting Assessment Roll and Ordering Assessment Hearing
AGENDA ITEM:
for September 13, 2021, Montana-Nebraska Area Pavement Rehabilitation,
City Project 20-08
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
City Council will consider approving the Resolution Accepting Assessment Roll and Ordering
Assessment Hearing for September 13, 2021, Montana-Nebraska Area Pavement Rehabilitation,
City Project 20-08. Assessments and the assessment hearing are an important piece of project
funding and stakeholder communication for municipal infrastructure projects.
Recommended Action:
Motion to approve the Resolution Accepting Assessment Roll and Ordering Assessment Hearing,
for the Montana-Nebraska Area Pavement Rehabilitation, City Project 20-08.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $918,207.00
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: Assessments
Strategic Plan Relevance:
Financial SustainabilityIntegrated CommunicationTargeted Redevelopment
Operational EffectivenessCommunity InclusivenessInfrastructure & Asset Mgmt.
The assessments are one of the funding sources of the approved project funding plan for the
proposed infrastructure improvements of the Montana-Nebraska Area neighborhood.
Council Packet Page Number 134 of 167
G9
Background
There are a total of 280assessableresidential properties within the project area. An
independent appraisal firm was hired to ascertain an opinion of special benefit received by
properties within the neighborhood project area. The appraisal report confirmed that the rates
are reasonable.
Residential
o Single Family Unit, Pavement Rehabilitation Rate = $3,450/unit
o Duplex, Pavement Rehabilitation Rate = $1,955.00/unit
o Montana Ave Quadplex, Pavement Rehabilitation Rate = $1,911.50/unit
An informational meeting will be held for residents prior to the Assessment Hearing to answer
questions pertaining to assessments, improvements and processes. Prior to the informational
meeting the results of the special benefit appraisal will be received and residents will be
informed of the final assessment amount by mail.
Budget Information
The total project construction cost is $1,632,490.79. The contract was awarded to T.A. Schifsky
& Sons by the City Council on May 10, 2021. T.A. Schifsky & Sons was the lowest responsible
bidder. See the table below for project cost recovery.
PROJECT COST RECOVERY
CURRENT
FUNDING % OF TOTAL
PLANPROJECT
FUNDING SOURCE
GAS FRANCHISE FEES$886,643.0038%
SPECIAL BENEFIT ASSESSMENTS$918,207.0039%
ENVIRONMENTAL UTILITY FUND$310,900.0013%
SANITARY SEWER FUND$119,100.005%
W.A.C. FUND$90,100.004%
TOTAL FUNDING$2,324,950.00100%
The project costs and proposed funding plan have been reviewed by the Finance Director. A
final budget adjustment will be made based on final construction costs after construction is
complete. Budget adjustments are not recommended at this time.
Assessment Discussion:
In the past, Assessment Hearings have typically been held at the same Council meetings as the
Award of Construction contracts. Given the uncertainty caused by the current COVID-19
situation, Staff is recommending accepting the Assessment Roll and Ordering the Assessment
Hearing to be held at the council meeting on September 13, 2021.
Council Packet Page Number 135 of 167
G9
Proposed Schedule
The following is a tentative schedule for City project 20-08:
Project MilestoneDate
Accept Feasibility Study, Order Public Hearing, Authorize Preparation of 1/25/2021
Plans & Specifications
Public Hearing & Order Improvement3/8/2021
Approve Plans and Specifications, Authorize Advertisement for Bids, 3/22/2021
Authorize Preparation of Assessment Roll
Bid Opening4/16/2021
Award Contract 5/10/2021
Begin Construction June 2021
Accept Assessment Roll & Order Assessment Hearings 8/23/2021
Complete ConstructionSeptember2021
Assessment Hearing 9/13/2021
Adopt Revised Assessment Roll 9/13/2021
Assessments Certified to Ramsey County November 2021
Attachments
1. Resolution Accepting Assessment Roll and Ordering Assessment Hearing
2. Pending Assessment Roll
3. Project Location Map
Council Packet Page Number 136 of 167
G9, Attachment 1
RESOLUTION
ACCEPTING ASSESSMENT ROLL AND ORDERING ASSESSMENT HEARING
WHEREAS, the Clerk and the City Engineer have, at the direction of the City Council,
prepared an assessment roll for the Montana-Nebraska Area Pavement Rehabilitation, City
Project 20-08, and the said assessment roll is on file in the office of the City Engineer.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
MAPLEWOOD, MINNESOTA:
th
1. A hearing shall be held on the 13day of September 2021, at7:00 p.m. to pass
upon such proposed assessment and at such time and place all persons owning property
affected by such improvement will be given an opportunity to be heard with reference to such
assessment.
2. The City Clerk is hereby directed to cause a notice of hearing on the proposed
assessment to be published in the official newspaper, at least two weeks prior to the hearing,
and to mail notices to the owner of all property affected by said assessment.
The notice of hearing shall state the date, time and place of hearing, the general nature
of the improvement, the area to be assessed, that the proposed assessment roll is on file with
the clerk and city engineer and that written or oral objections will be considered.
rd
Approved this 23day of August 2021.
Council Packet Page Number 137 of 167
G9, Attachment 2
PendingAssessmentRoll
MontanaNebraskaAreaPavementRehabilitation
CityProject2008
ParcelIDSiteAddressAssessment
Units
2429223200132276ARLINGTONAVEE$3,450.00
1
2429223200142282ARLINGTONAVEE$3,450.00
1
2429223200122270ARLINGTONAVEE$3,450.00
1
2429223200112262ARLINGTONAVEE$3,450.00
1
2429223200032275ARLINGTONAVEE$3,450.00
1
2429223200062299ARLINGTONAVEE$3,450.00
1
2429223200012263ARLINGTONAVEE$3,450.00
1
2429223200052287ARLINGTONAVEE$3,450.00
1
2429223200022269ARLINGTONAVEE$3,450.00
1
2429222400112317ARLINGTONAVEE$3,450.00
1
2429222400742427ARLINGTONAVEE$3,450.00
1
2429222400732468ARLINGTONAVEE$3,450.00
1
2429223100072458ARLINGTONAVEE$3,450.00
1
2429223100082448ARLINGTONAVEE$3,450.00
1
2429223100092438ARLINGTONAVEE$3,450.00
1
2429223100102428ARLINGTONAVEE$3,450.00
1
2429223100112418ARLINGTONAVEE$3,450.00
1
2429222400762447ARLINGTONAVEE$3,450.00
1
2429222400772457ARLINGTONAVEE$3,450.00
1
2429222400782467ARLINGTONAVEE$3,450.00
1
2429222400792477ARLINGTONAVEE$3,450.00
1
2429222400752437ARLINGTONAVEE$3,450.00
1
2429222400722478ARLINGTONAVEE$3,450.00
1
2429222400712488ARLINGTONAVEE$3,450.00
1
2429222400702492ARLINGTONAVEE$3,450.00
1
2429223200082311ARLINGTONAVEE$3,450.00
1
2429223200042281ARLINGTONAVEE$3,450.00
1
2429223200072305ARLINGTONAVEE$3,450.00
1
2429222400142320ARLINGTONAVEE$3,450.00
1
2429222301261514CURRIESTN$3,450.00
1
2429222301241530CURRIESTN$3,450.00
1
2429222301251522CURRIESTN$3,450.00
1
2429223200241400CURRIESTN$3,450.00
1
2429223200211370CURRIESTN$3,450.00
1
2429223200231390CURRIESTN$3,450.00
1
2429223200221380CURRIESTN$3,450.00
1
2429223200201360CURRIESTN$3,450.00
1
2429223200171369CURRIESTN$3,450.00
1
2429223200161389CURRIESTN$3,450.00
1
2429223200151399CURRIESTN$3,450.00
1
2429222200521654CURRIESTN$3,450.00
1
Council Packet Page Number 138 of 167
G9, Attachment 2
2429222200431655CURRIESTN$3,450.00
1
2429222200561630CURRIESTN$3,450.00
1
2429222200571624CURRIESTN$3,450.00
1
2429222200551636CURRIESTN$3,450.00
1
2429222200591616CURRIESTN$3,450.00
1
2429222200481623CURRIESTN$3,450.00
1
2429222200511660CURRIESTN$3,450.00
1
2429222301271506CURRIESTN$3,450.00
1
2429222301361507CURRIESTN$3,450.00
1
2429222301341523CURRIESTN$3,450.00
1
2429222301351515CURRIESTN$3,450.00
1
2429222301331531CURRIESTN$3,450.00
1
2429223200191350CURRIESTN$3,450.00
1
2429223200181351CURRIESTN$3,450.00
1
2429222200441649CURRIESTN$3,450.00
1
2429222200451643CURRIESTN$3,450.00
1
2429222200461637CURRIESTN$3,450.00
1
2429222200471629CURRIESTN$3,450.00
1
2429222200531648CURRIESTN$3,450.00
1
2429222200541642CURRIESTN$3,450.00
1
2429222200752319HOYTAVEE$3,450.00
1
2429222200662306HOYTAVEE$3,450.00
1
2429222200672316HOYTAVEE$3,450.00
1
2429222200772320HOYTAVEE$3,450.00
1
2429222200782318HOYTAVEE$3,450.00
1
2429222200762322HOYTAVEE$3,450.00
1
2429222200612279HOYTAVEE$3,450.00
1
2429222200602289HOYTAVEE$3,450.00
1
2429222200742317HOYTAVEE$3,450.00
1
2429222200632276HOYTAVEE$3,450.00
1
2429222200642286HOYTAVEE$3,450.00
1
2429222200652296HOYTAVEE$3,450.00
1
2429222200622266HOYTAVEE$3,450.00
1
2429222100271657LAKEWOODDRN$3,450.00
1
2429222100281649LAKEWOODDRN$3,450.00
1
2429222100401561LAKEWOODDRN$3,450.00
1
2429222100301633LAKEWOODDRN$3,450.00
1
2429222100361587LAKEWOODDRN$3,450.00
1
2429222100351593LAKEWOODDRN$3,450.00
1
2429222100371581LAKEWOODDRN$3,450.00
1
2429222100381575LAKEWOODDRN$3,450.00
1
2429222100391569LAKEWOODDRN$3,450.00
1
2429222100311625LAKEWOODDRN$3,450.00
1
2429222100321617LAKEWOODDRN$3,450.00
1
2429222100331609LAKEWOODDRN$3,450.00
1
2429222100341601LAKEWOODDRN$3,450.00
1
2429222100291641LAKEWOODDRN$3,450.00
1
Council Packet Page Number 139 of 167
G9, Attachment 2
2429222400041552LAKEWOODDRN$3,450.00
1
2429222100261562LAKEWOODDRN$3,450.00
1
2429222100201600LAKEWOODDRN$3,450.00
1
2429222100171624LAKEWOODDRN$3,450.00
1
2429222100191608LAKEWOODDRN$3,450.00
1
2429222100221586LAKEWOODDRN$3,450.00
1
2429222100241574LAKEWOODDRN$3,450.00
1
2429222100151638LAKEWOODDRN$3,450.00
1
2429222100161630LAKEWOODDRN$3,450.00
1
2429222100181616LAKEWOODDRN$3,450.00
1
2429222100231580LAKEWOODDRN$3,450.00
1
2429222100251568LAKEWOODDRN$3,450.00
1
2429222100141646LAKEWOODDRN$3,450.00
1
2429222100211594LAKEWOODDRN$3,450.00
1
2429222100131652LAKEWOODDRN$3,450.00
1
2429222400051551LAKEWOODDRN$3,450.00
1
2429222200282300LARPENTEURAVEE$1,725.00
0.5
2429222100112384LARPENTEURAVEE$3,450.00
1
2429222400271510MARYSTN$3,450.00
1
2429222400261520MARYSTN$3,450.00
1
2429222400251530MARYSTN$3,450.00
1
2429222400281500MARYSTN$3,450.00
1
2429222400291490MARYSTN$3,450.00
1
2429222400301480MARYSTN$3,450.00
1
2429222400311470MARYSTN$3,450.00
1
2429222400321460MARYSTN$3,450.00
1
2429222400331450MARYSTN$3,450.00
1
2429222400471525MARYSTN$3,450.00
1
2429223100051407MARYSTN$3,450.00
1
2429221300021410MARYSTN$3,450.00
1
2429221300011400MARYSTN$3,450.00
1
2429222400681440MARYSTN$3,450.00
1
2429221300031420MARYSTN$3,450.00
1
2429222400641463MARYSTN$3,450.00
1
2429222400671417MARYSTN$3,450.00
1
2429222400661427MARYSTN$3,450.00
1
2429222400651453MARYSTN$3,450.00
1
2429222400241540MARYSTN$3,450.00
1
2429221300041430MARYSTN$3,450.00
1
2429222200321540MCKNIGHTRDN$3,450.00
1
2429222300121530MCKNIGHTRDN$3,450.00
1
2429221300172574MONTANAAVEE$3,450.00
1
2429222400412484MONTANACIRE$3,450.00
1
2429222400452434MONTANAAVEE$3,450.00
1
2429222400462444MONTANAAVEE$3,450.00
1
2429221300132534MONTANAAVEE$3,450.00
1
2429221300142544MONTANAAVEE$3,450.00
1
Council Packet Page Number 140 of 167
G9, Attachment 2
2429221300152554MONTANAAVEE$3,450.00
1
2429221300182584MONTANAAVEE$3,450.00
1
2429221300192594MONTANAAVEE$3,450.00
1
2429221300222583MONTANAAVEE$3,450.00
1
2429221300282523MONTANAAVEE$3,450.00
1
2429221300262543MONTANAAVEE$3,450.00
1
2429221300302553MONTANAAVEE$3,450.00
1
2429221300242563MONTANAAVEE$3,450.00
1
2429222300032369MONTANAAVEE$3,450.00
1
2429222300062329MONTANAAVEE$3,450.00
1
2429222300462339MONTANAAVEE$3,450.00
1
2429222300102309MONTANAAVEE$3,450.00
1
2429222300072325MONTANAAVEE$3,450.00
1
2429222300752317MONTANAAVEE$1,955.00
1
2429222300762321MONTANAAVEE$1,955.00
1
2429222300092315MONTANAAVEE$3,450.00
1
2429222300162318MONTANAAVEE$3,450.00
1
2429222400092396MONTANAAVEE$3,450.00
1
2429222300472322MONTANAAVEE2322$1,911.50
1
2429222300152312MONTANAAVEE$3,450.00
1
2429222300142306MONTANAAVEE$3,450.00
1
2429222400062414MONTANAAVEE$3,450.00
1
2429222400082402MONTANAAVEE$3,450.00
1
2429222400072408MONTANAAVEE$3,450.00
1
2429222400212423MONTANAAVEE$3,450.00
1
2429222400222433MONTANAAVEE$3,450.00
1
2429222400432495MONTANACIRE$3,450.00
1
2429222400442424MONTANAAVEE$3,450.00
1
2429221300162564MONTANAAVEE$3,450.00
1
2429222400402494MONTANACIRE$3,450.00
1
2429221300102504MONTANAAVEE$3,450.00
1
2429221300112514MONTANAAVEE$3,450.00
1
2429221300122524MONTANAAVEE$3,450.00
1
2429222400422485MONTANACIRE$3,450.00
1
2429221300202600MONTANAAVEE$3,450.00
1
2429221300272533MONTANAAVEE$3,450.00
1
2429222300482324MONTANAAVEE2324$1,911.50
1
2429222300492326MONTANAAVEE2326$1,911.50
1
2429222300502328MONTANAAVEE2328$1,911.50
1
2429222300512330MONTANAAVEE2330$1,911.50
1
2429222300522332MONTANAAVEE2332$1,911.50
1
2429222300532334MONTANAAVEE2334$1,911.50
1
2429222300542336MONTANAAVEE2336$1,911.50
1
2429222300552340MONTANAAVEE2340$1,911.50
1
2429222300562342MONTANAAVEE2342$1,911.50
1
2429222300572344MONTANAAVEE2344$1,911.50
1
2429222300582346MONTANAAVEE2346$1,911.50
1
Council Packet Page Number 141 of 167
G9, Attachment 2
2429222300592350MONTANAAVEE2350$1,911.50
1
2429222300602352MONTANAAVEE2352$1,911.50
1
2429222300612354MONTANAAVEE2354$1,911.50
1
2429222300622356MONTANAAVEE2356$1,911.50
1
2429222300632360MONTANAAVEE$1,911.50
1
2429222300642362MONTANAAVEE2362$1,911.50
1
2429222300652364MONTANAAVEE2364$1,911.50
1
2429222300662366MONTANAAVEE2366$1,911.50
1
2429222300672370MONTANAAVEE$1,911.50
1
2429222300682372MONTANAAVEE$1,911.50
1
2429222300692374MONTANAAVEE2374$1,911.50
1
2429222300702376MONTANAAVEE2376$1,911.50
1
2429222300712380MONTANAAVEE$1,911.50
1
2429222300722382MONTANAAVEE2382$1,911.50
1
2429222300732384MONTANAAVEE2384$1,911.50
1
2429222300742386MONTANAAVEE2386$1,911.50
1
2429221300232573MONTANAAVEE$3,450.00
1
2429221300212593MONTANAAVEE$3,450.00
1
2429222300022375MONTANAAVEE$3,450.00
1
2429222300012381MONTANAAVEE$3,450.00
1
2429222300132300MONTANAAVEE$3,450.00
1
2429222300112303MONTANAAVEE$3,450.00
1
2429222400232443MONTANAAVEE$3,450.00
1
2429223200101378MYRTLESTN$3,450.00
1
2429222301001475MYRTLECTN$3,450.00
1
2429222301011471MYRTLECTN$3,450.00
1
2429222301021467MYRTLECTN$3,450.00
1
2429223200091398MYRTLESTN$3,450.00
1
2429223200251397MYRTLESTN$3,450.00
1
2429223200261389MYRTLESTN$3,450.00
1
2429223200281369MYRTLESTN$3,450.00
1
2429223200271379MYRTLESTN$3,450.00
1
2429223200291359MYRTLESTN$3,450.00
1
2429223200301368MYRTLESTN$3,450.00
1
2429222301091480MYRTLECTN$3,450.00
1
2429222301081476MYRTLECTN$3,450.00
1
2429222301071472MYRTLECTN$3,450.00
1
2429222301061468MYRTLECTN$3,450.00
1
2429222301051464MYRTLECTN$3,450.00
1
2429222301041460MYRTLECTN$3,450.00
1
2429222301031463MYRTLECTN$3,450.00
1
2429222300041555MYRTLESTN$3,450.00
1
2429222300982346NEBRASKAAVEE$3,450.00
1
2429222300972322NEBRASKAAVEE$3,450.00
1
2429222300962314NEBRASKAAVEE$3,450.00
1
2429222300992354NEBRASKAAVEE$3,450.00
1
2429222300952306NEBRASKAAVEE$3,450.00
1
Council Packet Page Number 142 of 167
G9, Attachment 2
2429222300942298NEBRASKAAVEE$3,450.00
1
2429222400172389NEBRASKAAVEE$3,450.00
1
2429222400162383NEBRASKAAVEE$3,450.00
1
2429222400542443NEBRASKAAVEE$3,450.00
1
2429222400552433NEBRASKAAVEE$3,450.00
1
2429222400562427NEBRASKAAVEE$3,450.00
1
2429222400572419NEBRASKAAVEE$3,450.00
1
2429222400582415NEBRASKAAVEE$3,450.00
1
2429222400632444NEBRASKAAVEE$3,450.00
1
2429222300862339NEBRASKAAVEE$3,450.00
1
2429222300852331NEBRASKAAVEE$3,450.00
1
2429222300892363NEBRASKAAVEE$3,450.00
1
2429222300842323NEBRASKAAVEE$3,450.00
1
2429222300902371NEBRASKAAVEE$3,450.00
1
2429222300882355NEBRASKAAVEE$3,450.00
1
2429222300822307NEBRASKAAVEE$3,450.00
1
2429222400152377NEBRASKAAVEE$3,450.00
1
2429222300832315NEBRASKAAVEE$3,450.00
1
2429222300872347NEBRASKAAVEE$3,450.00
1
2429222301202285NEBRASKAAVEE$3,450.00
1
2429222301222269NEBRASKAAVEE$3,450.00
1
2429222301192293NEBRASKAAVEE$3,450.00
1
2429222301212277NEBRASKAAVEE$3,450.00
1
2429222301292268NEBRASKAAVEE$3,450.00
1
2429222400122376NEBRASKAAVEE$3,450.00
1
2429222300922284NEBRASKAAVEE$3,450.00
1
2429222300912276NEBRASKAAVEE$3,450.00
1
2429222300932290NEBRASKAAVEE$3,450.00
1
2429222400592418NEBRASKAAVEE$3,450.00
1
2429222400602426NEBRASKAAVEE$3,450.00
1
2429222400612434NEBRASKAAVEE$3,450.00
1
2429222400622438NEBRASKAAVEE$3,450.00
1
2429222400132384NEBRASKAAVEE$3,450.00
1
2429222301282260NEBRASKAAVEE$3,450.00
1
2429222301232261NEBRASKAAVEE$3,450.00
1
2429222400352496OAKCIRE$3,450.00
1
2429222400362486OAKCIRE$3,450.00
1
2429222400392493OAKCIRE$3,450.00
1
2429222400372480OAKCIRE$3,450.00
1
2429222400382487OAKCIRE$3,450.00
1
2429222400341455STERLINGSTN$3,450.00
1
2429221300061468STERLINGSTN$3,450.00
1
2429221300071478STERLINGSTN$3,450.00
1
2429221300291560STERLINGSTN$3,450.00
1
2429221200501570STERLINGSTN$3,450.00
1
2429222400482431TEVLINCTE$3,450.00
1
2429222400502420TEVLINCTE$3,450.00
1
Council Packet Page Number 143 of 167
G9, Attachment 2
2429222400512430TEVLINCTE$3,450.00
1
2429222400522440TEVLINCTE$3,450.00
1
2429222400532446TEVLINCTE$3,450.00
1
2429222400492421TEVLINCTE$3,450.00
1
$918,207.00
ResidentialSingleUnitPavementRehabilitationRate$3,450.00
ResidentialDuplex
AverageDuplexFrontFootagePerUnit=42.5
ResidentialPavementRehabilitationRateperUnit=$3,450.00
TypicalFrontFootageforSingleUnitResidential=75
AssessmentRatePerDuplexUnit=$1,955.00
MontanaAvenueQuadplex
TotalTownhomeFrontFootage=775.68
ResidentialPavementRehabilitationRateperfrontfoot=$69.00
TotalTownhomeAssessment=$53,521.92
TotalNumberofTownhomeUnits=28
AssessmentRatePerUnit=$1,911.50
Council Packet Page Number 144 of 167
G9, Attachment 3
Council Packet Page Number 145 of 167
G10
CITY COUNCILSTAFF REPORT
Meeting Date August 23, 2021
Melinda Coleman, City Manager
REPORT TO:
Steven Love, Public Works Director / City Engineer
REPORT FROM:
Jon Jarosch, Assistant City Engineer
Tyler Strong, Civil Engineer I
Steven Love
PRESENTER:
Resolution Accepting Assessment Roll and Ordering Assessment Hearing
AGENDA ITEM:
for September 13, 2021, Southcrest-Ferndale Area Pavement
Rehabilitation, City Project 20-09
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
City Council will consider approving the Resolution Accepting Assessment Roll and Ordering
Assessment Hearing for September 13, 2021, Southcrest-Ferndale Area Pavement Rehabilitation,
City Project 20-09. Assessments and the assessment hearing are an important piece of funding
and stakeholder communication for municipal infrastructure projects.
Recommended Action:
Motion to approve the Resolution Accepting Assessment Roll and Ordering Assessment Hearing,
for the Southcrest-Ferndale Area Pavement Rehabilitation, City Project 20-09.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $724,500.00
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: Assessments
Strategic Plan Relevance:
Financial Sustainability Integrated Communication Targeted Redevelopment
Operational Effectiveness Community Inclusiveness Infrastructure & Asset Mgmt.
Assessments are one of the funding sources of the approved project funding plan for the proposed
infrastructure improvements of the Southcrest-Ferndale Area neighborhood.
Council Packet Page Number 146 of 167
G10
Background
There are a total of 209assessableresidential properties within the project area. An
independent appraisal firm was hired to ascertain an opinion of special benefit received by
properties within the neighborhood project area. The appraisal report confirmed that the rates
are reasonable.
Residential
o Single Family Unit, Pavement Rehabilitation Rate = $3,450/unit
An informational meeting will be held for residents prior to the Assessment Hearing to answer
questions pertaining to assessments, improvements and processes. Prior to the informational
meeting the results of the special benefit appraisal will be received and residents will be
informed of the final assessment amount by mail.
Budget Information
The total project construction cost is $1,436,072.87. The contract was awarded to Northwest
Asphalt by the City Council on May 10, 2021. Northwest Asphalt was the lowest responsible
bidder. See the table below for project cost recovery.
PROJECT COST RECOVERY
CURRENT
FUNDING % OF TOTAL
PLANPROJECT
FUNDING SOURCE
GAS FRANCHISE FEES$1,005,450.0049%
SPECIAL BENEFIT ASSESSMENTS$724,500.0035%
ENVIRONMENTAL UTILITY FUND$154,000.007%
SANITARY SEWER FUND$106,000.005%
W.A.C. FUND$78,800.004%
TOTAL FUNDING$2,068,750.00100%
The project costs and proposed funding plan have been reviewed by the Finance Director. A
final budget adjustment will be made based on final construction costs after construction is
complete. Budget adjustments are not recommended at this time.
Assessment Discussion:
In the past, Assessment Hearings have typically been held at the same Council meetings as the
Award of Construction contracts. Given the uncertainty caused by the current COVID-19
situation, Staff is recommending accepting the Assessment Roll and Ordering the Assessment
Hearing to be held at the council meeting on September 13, 2021.
Council Packet Page Number 147 of 167
G10
Proposed Schedule
The following is a tentative schedule for City project 20-09:
Project MilestoneDate
Accept Feasibility Study, Order Public Hearing, Authorize Preparation of 1/25/2021
Plans & Specifications
Public Hearing & Order Improvement3/8/2021
Approve Plans and Specifications, Authorize Advertisement for Bids, 3/22/2021
Authorize Preparation of Assessment Roll
Bid Opening4/16/2021
Award Contract 5/10/2021
Begin Construction June 2021
Accept Assessment Roll & Order Assessment Hearings 8/23/2021
Complete ConstructionSeptember 2021
Assessment Hearing 9/13/2021
Adopt Revised Assessment Roll 9/13/2021
Assessments Certified to Ramsey County November 2021
Attachments
1. Resolution Accepting Assessment Roll and Ordering Assessment Hearing
2. Pending Assessment Roll
3. Project Location Map
Council Packet Page Number 148 of 167
G10, Attachment 1
RESOLUTION
ACCEPTING ASSESSMENT ROLL AND ORDERING ASSESSMENT HEARING
WHEREAS, the Clerk and the City Engineer have, at the direction of the City Council,
prepared an assessment roll for the Southcrest-Ferndale Area Pavement Rehabilitation, City
Project 20-09, and the said assessment roll is on file in the office of the City Engineer.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
MAPLEWOOD, MINNESOTA:
th
1. A hearing shall be held on the 13day of September 2021, at7:00 p.m. to pass
upon such proposed assessment and at such time and place all persons owning property
affected by such improvement will be given an opportunity to be heard with reference to such
assessment.
2. The City Clerk is hereby directed to cause a notice of hearing on the proposed
assessment to be published in the official newspaper, at least two weeks prior to the hearing,
and to mail notices to the owner of all property affected by said assessment.
The notice of hearing shall state the date, time and place of hearing, the general nature
of the improvement, the area to be assessed, that the proposed assessment roll is on file with
the clerk and city engineer and that written or oral objections will be considered.
rd
Approved this 23day of August 2021.
Council Packet Page Number 149 of 167
G10, Attachment 2
PendingAssessmentRoll
SouthcrestFerndaleAreaPavementRehabilitation
CityProject2009
ParcelIDSiteAddress
UnitsAssessment
132822410025978DENNISSTS
1$3,450.00
1328224100441013DENNISSTS
1$3,450.00
1328224100491035DENNISSTS
1$3,450.00
1328224100501041DENNISSTS
1$3,450.00
1328224100511065DENNISSTS
1$3,450.00
132822410038967DENNISSTS
1$3,450.00
1328224100311024DENNISSTS
1$3,450.00
1328224100321030DENNISSTS
1$3,450.00
132822410039975DENNISSTS
1$3,450.00
132822410040983DENNISSTS
1$3,450.00
132822410042999DENNISSTS
1$3,450.00
1328224100431007DENNISSTS
1$3,450.00
1328224100291012DENNISSTS
1$3,450.00
1328224100301018DENNISSTS
1$3,450.00
1328224100331036DENNISSTS
1$3,450.00
1328224100341042DENNISSTS
1$3,450.00
1328224100350DENNISSTS
1$3,450.00
1328224100361060DENNISSTS
1$3,450.00
1328224100371068DENNISSTS
1$3,450.00
132822410026984DENNISSTS
1$3,450.00
132822410027994DENNISSTS
1$3,450.00
132822410041991DENNISSTS
1$3,450.00
1328224100281004DENNISSTS
1$3,450.00
132822410024966DENNISSTS
1$3,450.00
132822130027943FERNDALESTS
1$3,450.00
132822420014999FERNDALESTS
1$3,450.00
132822420011975FERNDALESTS
1$3,450.00
132822420010967FERNDALESTS
1$3,450.00
132822420012983FERNDALESTS
1$3,450.00
132822420013991FERNDALESTS
1$3,450.00
1328224200601023FERNDALESTS
1$3,450.00
132822130039882FERNDALESTS
1$3,450.00
132822130053841FERNDALESTS
1$3,450.00
132822130082858FERNDALESTS
1$3,450.00
132822130052849FERNDALESTS
1$3,450.00
132822130041866FERNDALESTS
1$3,450.00
132822130040874FERNDALESTS
1$3,450.00
132822130051857FERNDALESTS
1$3,450.00
132822130038900FERNDALESTS
1$3,450.00
132822130044842FERNDALESTS
1$3,450.00
132822130043850FERNDALESTS
1$3,450.00
Council Packet Page Number 150 of 167
G10, Attachment 2
132822130032940FERNDALESTS
1$3,450.00
132822130035924FERNDALESTS
1$3,450.00
132822130050865FERNDALESTS
1$3,450.00
132822130048881FERNDALESTS
1$3,450.00
132822130046915FERNDALESTS
1$3,450.00
132822130036916FERNDALESTS
1$3,450.00
132822130037908FERNDALESTS
1$3,450.00
132822130033932FERNDALESTS
1$3,450.00
132822130049873FERNDALESTS
1$3,450.00
132822130047893FERNDALESTS
1$3,450.00
132822130029963FERNDALESTS
1$3,450.00
132822130028953FERNDALESTS
1$3,450.00
132822130088946FERNDALESTS
1$3,450.00
132822420005976FERNDALESTS
1$3,450.00
1328224200081000FERNDALESTS
1$3,450.00
132822420007992FERNDALESTS
1$3,450.00
1328224200441024FERNDALESTS
1$3,450.00
132822420004968FERNDALESTS
1$3,450.00
1328224200091008FERNDALESTS
1$3,450.00
1328224200431016FERNDALESTS
1$3,450.00
132822420006984FERNDALESTS
1$3,450.00
1328224200151007FERNDALESTS
1$3,450.00
1328224200591015FERNDALESTS
1$3,450.00
132822420021974MCCLELLANDSTS
1$3,450.00
132822420024973MCCLELLANDSTS
1$3,450.00
132822420020982MCCLELLANDSTS
1$3,450.00
132822420025981MCCLELLANDSTS
1$3,450.00
1328224200671031MCCLELLANDSTS
1$3,450.00
132822420023965MCCLELLANDSTS
1$3,450.00
132822420022966MCCLELLANDSTS
1$3,450.00
1328224200641030MCCLELLANDSTS
1$3,450.00
132822420019990MCCLELLANDSTS
1$3,450.00
132822420026989MCCLELLANDSTS
1$3,450.00
132822420018998MCCLELLANDSTS
1$3,450.00
132822420027997MCCLELLANDSTS
1$3,450.00
1328224200171006MCCLELLANDSTS
1$3,450.00
1328224200681039MCCLELLANDSTS
1$3,450.00
1328224200281005MCCLELLANDSTS
1$3,450.00
1328224200291013MCCLELLANDSTS
1$3,450.00
1328224200661023MCCLELLANDSTS
1$3,450.00
1328224200651022MCCLELLANDSTS
1$3,450.00
1328224200161014MCCLELLANDSTS
1$3,450.00
1328224200532520NEMITZAVEE
1$3,450.00
1328224200502538NEMITZAVEE
1$3,450.00
1328224200702523NEMITZAVEE
1$3,450.00
1328224100452635NEMITZAVEE
1$3,450.00
1328224100462629NEMITZAVEE
1$3,450.00
Council Packet Page Number 151 of 167
G10, Attachment 2
1328224200612571NEMITZAVEE
1$3,450.00
1328224200692531NEMITZAVEE
1$3,450.00
1328224200622559NEMITZAVEE
1$3,450.00
1328224200632549NEMITZAVEE
1$3,450.00
1328224100482628NEMITZAVEE
1$3,450.00
1328224200522526NEMITZAVEE
1$3,450.00
1328224200512532NEMITZAVEE
1$3,450.00
1328224200492544NEMITZAVEE
1$3,450.00
1328224200452570NEMITZAVEE
1$3,450.00
1328224200832620NEMITZAVEE
1$3,450.00
1328224200462562NEMITZAVEE
1$3,450.00
1328224200472556NEMITZAVEE2
1$3,450.00
1328224200482550NEMITZAVEE
1$3,450.00
1328224100472621NEMITZAVEE
1$3,450.00
1328224200791051ODAYSTS
1$3,450.00
132822420034970ODAYSTS
1$3,450.00
132822420035971ODAYSTS
1$3,450.00
132822420033978ODAYSTS
1$3,450.00
132822420032986ODAYSTS
1$3,450.00
132822420031994ODAYSTS
1$3,450.00
132822420036979ODAYSTS
1$3,450.00
132822420037987ODAYSTS
1$3,450.00
132822420038995ODAYSTS
1$3,450.00
1328224200771035ODAYSTNW
1$3,450.00
1328224200711026ODAYSTS
1$3,450.00
1328224200751019ODAYSTS
1$3,450.00
1328224200761027ODAYSTS
1$3,450.00
1328224200781043ODAYSTS
1$3,450.00
1328224200801059ODAYSTS
1$3,450.00
1328224200811067ODAYSTS
1$3,450.00
1328224200721018ODAYSTS
1$3,450.00
1328224200741011ODAYSTS
1$3,450.00
1328224200391003ODAYSTS
1$3,450.00
1328224200731010ODAYSTS
1$3,450.00
1328224200301002ODAYSTS
1$3,450.00
1328224200582543SOUTHCRESTAVEE
1$3,450.00
1328224200572537SOUTHCRESTAVEE
1$3,450.00
1328224200552527SOUTHCRESTAVEE
1$3,450.00
1328224200562531SOUTHCRESTAVEE
1$3,450.00
1328224300092536SOUTHCRESTAVEE
1$3,450.00
1328224300062520SOUTHCRESTAVEE
1$3,450.00
1328224300072526SOUTHCRESTAVEE
1$3,450.00
1328224300052508SOUTHCRESTAVEE
2$6,900.00
1328224300082530SOUTHCRESTAVEE
1$3,450.00
1328224100522619SOUTHCRESTAVEE
1$3,450.00
1328224200542521SOUTHCRESTAVEE
1$3,450.00
1328224200842611SOUTHCRESTAVEE
1$3,450.00
Council Packet Page Number 152 of 167
G10, Attachment 2
1328224300102542SOUTHCRESTAVEE
1$3,450.00
1328224300172600SOUTHCRESTAVEE
1$3,450.00
1328224300182590SOUTHCRESTAVEE
1$3,450.00
1328224400262620SOUTHCRESTAVEE
1$3,450.00
1328224200872589SOUTHCRESTAVEE
1$3,450.00
1328224300162610SOUTHCRESTAVEE
1$3,450.00
1328224300192580SOUTHCRESTAVEE
1$3,450.00
1328224200862599SOUTHCRESTAVEE
1$3,450.00
1328224200882579SOUTHCRESTAVEE
1$3,450.00
1328224200852601SOUTHCRESTAVEE
1$3,450.00
132822240080881STERLINGSTS
1$3,450.00
132822240081879STERLINGSTS
1$3,450.00
132822240085874STERLINGSTS
1$3,450.00
132822240086866STERLINGSTS
1$3,450.00
132822210051818STERLINGSTS
1$3,450.00
132822210052810STERLINGSTS
1$3,450.00
132822210040834STERLINGSTS
1$3,450.00
132822210039842STERLINGSTS
1$3,450.00
132822210054790STERLINGSTS
1$3,450.00
132822210087760STERLINGSTS
1$3,450.00
132822210038850STERLINGSTS
1$3,450.00
132822210056770STERLINGSTS
1$3,450.00
132822240087858STERLINGSTS
1$3,450.00
132822210055780STERLINGSTS
1$3,450.00
132822210053800STERLINGSTS
1$3,450.00
132822210049826STERLINGSTS
1$3,450.00
132822240079889STERLINGSTS
1$3,450.00
132822240078897STERLINGSTS
1$3,450.00
132822240069907STERLINGSTS
1$3,450.00
132822240070915STERLINGSTS
1$3,450.00
132822240027931STERLINGSTS
1$3,450.00
132822240083890STERLINGSTS
1$3,450.00
132822130084908STERLINGSTS
1$3,450.00
132822130085916STERLINGSTS
1$3,450.00
132822240084882STERLINGSTS
1$3,450.00
132822130010928STERLINGSTS
1$3,450.00
132822240014923STERLINGSTS
1$3,450.00
1328223100871061STERLINGSTS
1$3,450.00
1328223100881069STERLINGSTS
1$3,450.00
1328223100861053STERLINGSTS
1$3,450.00
1328223100841039STERLINGSTS
1$3,450.00
1328223100891077STERLINGSTS
1$3,450.00
1328223100831029STERLINGSTS
1$3,450.00
1328223100821021STERLINGSTS
1$3,450.00
1328223100851045STERLINGSTS
1$3,450.00
1328224200821016STERLINGSTS
1$3,450.00
1328221300232544VALLEYVIEWAVEE
1$3,450.00
Council Packet Page Number 153 of 167
G10, Attachment 2
1328221300242550VALLEYVIEWAVEE
1$3,450.00
1328222400222460VALLEYVIEWAVEE
1$3,450.00
1328222400172463VALLEYVIEWAVEE
1$3,450.00
1328222400152483VALLEYVIEWAVEE
1$3,450.00
1328222400162473VALLEYVIEWAVEE
1$3,450.00
1328222400242470VALLEYVIEWAVEE
1$3,450.00
1328222400262490VALLEYVIEWAVEE
1$3,450.00
1328222400252480VALLEYVIEWAVEE
1$3,450.00
1328222400182453VALLEYVIEWAVEE
1$3,450.00
1328222400192443VALLEYVIEWAVEE
1$3,450.00
1328222400202440VALLEYVIEWAVEE
1$3,450.00
1328222400212450VALLEYVIEWAVEE
1$3,450.00
1328221300132531VALLEYVIEWAVEE
1$3,450.00
1328221300122525VALLEYVIEWAVEE
1$3,450.00
1328221300112515VALLEYVIEWAVEE
1$3,450.00
1328221300452585VALLEYVIEWAVEE
1$3,450.00
1328221300142541VALLEYVIEWAVEE
1$3,450.00
1328221300162555VALLEYVIEWAVEE
1$3,450.00
1328221300182575VALLEYVIEWAVEE
1$3,450.00
1328221300152547VALLEYVIEWAVEE
1$3,450.00
1328221300172565VALLEYVIEWAVEE
1$3,450.00
1328221300552532VALLEYVIEWAVEE
1$3,450.00
1328221300192500VALLEYVIEWAVEE
1$3,450.00
1328221300202514VALLEYVIEWAVEE
1$3,450.00
1328221300542524VALLEYVIEWAVEE
1$3,450.00
1328221300252560VALLEYVIEWAVEE
1$3,450.00
1328221300262570VALLEYVIEWAVEE
1$3,450.00
$724,500.00
ResidentialPavementRehabilitationRate$3,450.00
Council Packet Page Number 154 of 167
G10, Attachment 3
Council Packet Page Number 155 of 167
G11
CITY COUNCIL STAFF REPORT
Meeting Date August 23, 2021
REPORT TO:
Melinda Coleman, City Manager
REPORT FROM: Mychal Fowlds, IT Director
PRESENTER:
Mychal Fowlds, IT Director
AGENDA ITEM: Accela Software Subscription Renewal
Action Requested: MotionDiscussion Public Hearing
Form of Action: Resolution OrdinanceContract/Agreement Proclamation
Policy Issue:
Accela is the primary application used by our Community Development department and Licensing
division. The renewal of this subscription ensures they continue to have access to the application
to perform their duties.
Recommended Action:
Motion to approve the renewal and payment of the annual Accela software subscription.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $60,639.63.
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial SustainabilityIntegrated CommunicationTargeted Redevelopment
Operational EffectivenessCommunity InclusivenessInfrastructure & Asset Mgmt.
As stated above, the timely renewal of the Accela software subscription ensures that the application
remains available to staff.
Background
The City has chosen Accela to replace many of the core functions that have historically been done
through Eden Systems. Community Development, Licensing, Public Works and others all have
users that perform work with Accela. Accela utilizes a subscription licensing model and this item is
to approve the 2021– 2022 subscription for staff.
Attachments
1.Accela renewal order form
Council Packet Page Number 156 of 167
G11, Attachment 1
Qspqptfe!cz;!Cfdlz!P(Csjfo
Dpoubdu!Qipof;!):36*!46:.4445
Dpoubdu!Fnbjm;!spcsjfoAbddfmb/dpn
Rvpuf!JE;!R.34:65
Wbmje!Uispvhi;!:03203132
3744!Dbnjop!Sbnpo-!Tvjuf!611
Dvssfodz;!VTE
Tbo!Sbnpo-!DB-!:5694
``````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````
Sfofxbm!Psefs!Gpsn
Beesftt!Jogpsnbujpo
Cjmm!Up;Tijq!Up;
Djuz!pg!Nbqmfxppe!NODjuz!pg!Nbqmfxppe!NO!
2941!F!Dpvouz!Se/-!C!Fbtu2941!F!Dpvouz!Se/-!C!Fbtu
Nbqmfxppe-!Njooftpub!6621:Nbqmfxppe-!Njooftpub!6621:
Vojufe!TubuftVojufe!Tubuft
Cjmmjoh!Obnf;!Nzdibm!Gpxmet
Cjmmjoh!Qipof;!76235:3:34
Cjmmjoh!Fnbjm;!nzdibm/gpxmetAnbqmfxppeno/hpw
````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````````
TfswjdftZfbsTubsu!EbufFoe!EbufUfsnQsjdfRuzOfu!Upubm
)Npouit*
Bddfmb!Djwjd!Qmbugpsn!.Zfbs!2:03303132:0320313323%3-536/6:36%71-74:/74
!Tvctdsjqujpo!Vtfs
Bddfmb!Djuj{fo!Bddftt!.Zfbs!2:03303132:0320313323%1/112%1/11
!Tvctdsjqujpo!Qpqvmbujpo
UPUBM;%71-74:/74
Qsjdjoh!Tvnnbsz
!QfsjpeOfu!Upubm
!Zfbs!2%!71-74:/74!
Upubm%!71-74:/74
Rvpuf!Ovncfs;R.34:65.2Qsjou!Ebuf;804103132
Qbhf2!pg!4
Council Packet Page Number 157 of 167
G11, Attachment 1
Sfofxbm!Ufsnt0Jogpsnbujpo;
Hfofsbm!Jogpsnbujpo
Hpwfsojoh
Uijt!Psefs!Gpsn!xjmm!cf!hpwfsofe!cz!uif!bqqmjdbcmf!ufsnt!boe!dpoejujpot/!Jg!uiptf!ufsnt!boe
Bhsffnfou)t*
dpoejujpot!bsf!opo.fyjtufou-!ibwf!fyqjsfe!ps!ibwf!puifsxjtf!cffo!ufsnjobufe-!uif!gpmmpxjoh
ufsnt!bu!iuuqt;00xxx/bddfmb/dpn0ufsnt0!xjmm!hpwfso!bt!bqqmjdbcmf-!cbtfe!po!uif!Dvtupnfst
qvsdibtf/
Psefs!Ufsnt
Psefs!Tubsu!EbufVomftt!puifsxjtf!tqfdjgjfe!jo!uif!Tqfdjbm!Psefs!Ufsnt;
Tpguxbsf!Mjdfotft!'!Tvctdsjqujpot!tubsu!po!uif!ebuf!pg!efmjwfsz!cz!Bddfmb<
Iptujoh!boe!Tvqqpsu!tubsu!po!Bddfmbt!efmjwfsz!pg!uif!tpguxbsf!iptufe!boe0ps
tvqqpsufe</
Psefs!Evsbujpo
Vomftt!puifsxjtf!tqfdjgjfe!jo!uif!Tqfdjbm!Psefs!Ufsnt;
Tvctdsjqujpot!dpoujovf!gspn!uif!Psefs!Tubsu!Ebuf!uispvhi!uif!ovncfs!pg!npouit
mjtufe!jo!uijt!Psefs!Gpsn!)ps!jg!opu!mjtufe-!uxfmwf!)23*!npouit*/!!Uifsfbgufs
Tvctdsjqujpot!bvupnbujdbmmz!sfofx!boovbmmz!bt!dbmdvmbufe!gspn!Psefs!Tubsu!Ebuf!pg
Dvtupnfst!gjstu!Tvctdsjqujpo!qvsdibtf/
Boz!Tpguxbsf!Mjdfotft!ps!Ibsexbsf!bsf!pof.ujnf-!opo.sfgvoebcmf!qvsdibtft/
Iptujoh!boe!Tvqqpsu!dpoujovf!gspn!uif!Psefs!Tubsu!Ebuf!uispvhi!uif!ovncfs!pg
npouit!mjtufe!jo!uijt!Psefs!Gpsn!)ps!jg!opu!mjtufe-!uxfmwf!)23*!npouit*/
Qspgfttjpobm!Tfswjdft!dpoujovf!gps!uif!evsbujpo!bt!pvumjofe!jo!uif!bqqmjdbcmf
Tubufnfou!pg!Xpsl-!Fyijcju!ps!uif!Hpwfsojoh!Bhsffnfou-!bt!bqqmjdbcmf/
Tqfdjbm!Psefs!Ufsnt
Uijt!Psefs!Gpsn!sfqmbdft!bmm!qsfwjpvt!psefs!gpsnt!gps!uif!ufsnt!mjtufe!bcpwf!boe!xjmm!hpwfso
uif!Tpguxbsf-!Nbjoufobodf-!boe0ps!Tfswjdft!jufnt!mjtufe!po!uijt!Psefs!Gpsn/
Jo!uif!fwfou!pg!bo!jodpotjtufodz!cfuxffo!uijt!Psefs!Gpsn-!boz!hpwfsojoh
bhsffnfou-!qvsdibtf!psefs-!ps!jowpjdf-!uif!Psefs!Gpsn!tibmm!hpwfso!bt!ju!qfsubjot
up!uijt!usbotbdujpo/
Gps!Tpguxbsf!Mjdfotft-!Bddfmb!nbz!ufsnjobuf!uijt!Psefs!Gpsn!jo!uif!fwfou!uif
Tpguxbsf!jt!qibtfe!pvu!bdsptt!Bddfmbt!dvtupnfs!cbtf/!Jo!tvdi!fwfou-!Bddfmb!xjmm
qspwjef!Dvtupnfs!tvggjdjfou!bewbodf!opujdf!boe!uif!qbsujft!xjmm!nvuvbmmz!bhsff!up
b!njhsbujpo!qmbo!gps!dpowfsujoh!Dvtupnfs!up!bopuifs!Bddfmb!hfofsbmmz.bwbjmbcmf
pggfsjoh!xjui!dpnqbsbcmf!gvodujpobmjuz/
Qbznfou!Ufsnt
DvssfodzVTE
Jowpjdf!EbufVomftt!puifsxjtf!tubufe!jo!uif!Tqfdjbm!Qbznfou!Ufsnt-!Jowpjdf!gps!uif!Hsboe!Upubm!bcpwf!xjmm
cf!jttvfe!po!uif!Psefs!Tubsu!Ebuf/
Qbznfou!Evf!EbufVomftt!puifsxjtf!tubufe!jo!uif!Tqfdjbm!Qbznfou!Ufsnt!ps!uif!Hpwfsojoh!Bhsffnfou)t*-!bmm
qbznfout!bsf!evf!po!uif!Jowpjdf!Ebuf!boe!qbzbcmf!ofu!41!ebzt/
TqfdjbmOpof!vomftt!puifsxjtf!tqfdjgjfe!jo!uijt!mpdbujpo/
Qbznfou
Ufsnt
Rvpuf!Ovncfs;R.34:65.2Qsjou!Ebuf;804103132
Qbhf3!pg!4
Council Packet Page Number 158 of 167
G11, Attachment 1
Qvsdibtf!PsefsJg!Dvtupnfs!sfrvjsft!QP!ovncfs!po!jowpjdft-!ju!nvtu!cf!qspwjefe!cfmpx!boe!Dvtupnfs!nvtu
qspwjef!b!dpqz!pg!uif!QP!qsjps!up!jowpjdf!jttvbodf/!!Jg!op!QP!ovncfs!qspwjefe!qsjps!up!jowpjdf
jttvbodf!ebuf-!jowpjdft!jttvfe!po!uijt!Psefs!Gpsn!xjmm!cf!wbmje!xjuipvu!b!QP!sfgfsfodf/
QP$
Tjhobuvsft
Bddfmb-!Jod/Dvtupnfs
Tjhobuvsf;Tjhobuvsf;
Qsjou!Obnf;Qsjou!Obnf;
Ujumf;Ujumf;
Ebuf;Ebuf;
Rvpuf!Ovncfs;R.34:65.2Qsjou!Ebuf;804103132
Qbhf4!pg!4
Council Packet Page Number 159 of 167
THIS PAGE IS INTENTIONALLY LEFT BLANK
Council Packet Page Number 160 of 167
J1
CITY COUNCILSTAFF REPORT
Meeting Date August 23, 2021
REPORT TO:
Melinda Coleman, City Manager
REPORT FROM: Andrea Sindt, City Clerk
Regan Beggs, Business License Specialist
PRESENTER:Andrea Sindt, City Clerk
AGENDA ITEM:
On-Sale Wine License for Asian Fusion Kitchen, 1700 Rice Street, Ste G
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
In accordance with City Code Chapter 6 (Alcoholic Beverages), an application for an On-Sale Wine
license was submitted by Saw Yel Yunt to be used at Asian Fusion Kitchen, a restaurant currently
operating in Maplewood since October 2020 at 1700 Rice Street, Ste G.
Recommended Action:
Motion to approve the On-Sale Wine license for Asian Fusion Kitchen, located at 1700 Rice Street,
Ste G.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $0.00
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial Sustainability Integrated Communication Targeted Redevelopment
Operational Effectiveness Community Inclusiveness Infrastructure & Asset Mgmt.
Council approval is required prior to issuance of an On-Sale Wine license, per City Code Sec. 6-119.
Background
For the purposes of the license application a background investigation was conducted Mr. Yunt,
owner/manager of Asian Fusion Kitchen; nothing was found that would prohibit the issuance of this
license. He has also met with the police department to discuss measures to eliminate the sale of
alcohol to underage persons, general security, retail crime issues and the city ordinances pertaining
to the service of alcohol.
Council Packet Page Number 161 of 167
J1
In addition to Council approval, issuance of the license is contingent upon completion of all building,
and fire inspections.
Attachments
None.
Council Packet Page Number 162 of 167
J2
CITY COUNCIL STAFF REPORT
Meeting Date August 23, 2021
REPORT TO:
Melinda Coleman, City Manager
REPORT FROM:
Andrea Sindt, City Clerk
Regan Beggs, Business License Specialist
PRESENTER:Andrea Sindt, City Clerk
AGENDA ITEM:
Massage Center License for Bodywork by Christl Joy, 2103 County Road D
E, Ste A
Action Requested: Motion Discussion Public Hearing
Form of Action: Resolution Ordinance Contract/Agreement Proclamation
Policy Issue:
In accordance with City Code Chapter 10, Article XX (Massage), an application was submitted by
Christl Board for a Massage Center license for Bodywork by Christl Joy, located inside The
Maplewood Wellness Center at 2103 County Road D E, Ste A.
Recommended Action:
Motion to approve the Massage Center license for Bodywork by Christl Joy, located at 2103 County
Road D E, Ste A.
Fiscal Impact:
Is There a Fiscal Impact? No Yes, the true or estimated cost is $0.00
Financing source(s): Adopted Budget Budget Modification New Revenue Source
Use of Reserves Other: N/A
Strategic Plan Relevance:
Financial Sustainability Integrated Communication Targeted Redevelopment
Operational Effectiveness Community Inclusiveness Infrastructure & Asset Mgmt.
Council approval is required prior to issuance of a Massage Center license, per City Code Sec. 14-
1457.
Background
A background investigation has been conducted on Ms. Board, owner and manager for Bodywork
by Christl Joy. She has also met with the police department to discuss the City’s requirements and
expectations in regards to the operation of massage centers; nothing has been revealed which
would prohibit her holding this license.
Attachments
None
Council Packet Page Number 163 of 167
J3
Council Packet Page Number 164 of 167
J3
Council Packet Page Number 165 of 167
J3, Attachment 1
Council Packet Page Number 166 of 167
J3, Attachment 1
Council Packet Page Number 167 of 167