HomeMy WebLinkAbout1981 10-08 Special Meeting (Adopt Budget)AGENDA
MAPLEWOOD CITY COUNCIL
5:00 P.M., Thursday, October 8, 1981
Municipal Administration Building
Meeting No. 81 -26
(A) CALL TO ORDER
(B) ROLL CALL
(C) PUBLIC HEARING
1. Adoption of 1982 Budget
2. Delinquent Sewer Rental Accounts
(D) COUNCIL PRESENTATIONS
(E) ADJOURNMENT
4`
I
Exhibit C
RESOLUTION ADOPTING A BUDGET FOR 1982
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF MAPLEWOOD, MINNESOTA,
that the Budget for 1982 is hereby adopted with the following appropriations
for each department and fund:
General Fund:
General Government $ 4t'9;8fi6
Finance 160,710
City Clerk 136,740
Public Safety 2- ,- 514.1SA ��3�•9��
Public Works 799,560
Community Services - uff 61 3 D
Community Development 223,750
General Fund Total 4,923,140
Revenue Sharing Fund:
General Government 171,890
Public Safety 17;310
Public Works 156,220
Community Services -690
Revenue Sharing Fund Total 346,010
Hydrant Charge Fund:
Public Works
76,080
Sewer Fund:
City Clerk
169,290
Public Works
1,835,860
V.E.M. Fund:
o
Public Works
340,
Park Development Fund:
Community Services
123,800
Debt Service Funds
228,000
Special Assessment Fund - -Debt
Service Accounts
6,036,850
Total
/ ✓m,�1D:
BE IT FURTHER RESOLVED, that all budget changes shall require City
Council approval except for budget transfers of up to $1,000 between
accounts shall be implemented upon approval by the City Manager.
V r�
that:
RESOLUTION LEVYING TAXES
PAYABLE IN 1982
�O /
Exhibit
/o _ � -k/
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF MAPLEWOOD, MINNESOTA
1. The following amounts of taxes be levied for 1981, payable in 1982,
upon the taxable property in said City of Maplewood, for the
following purposes:
General Fund $3,033,920
Debt Service Funds 129,300
Special Assessment Fund 514,400
Total Levy $3,677,620
There is on hand in the following sinking funds excess amounts as
indicated after each fund and such shall be used to pay on the
appropriate obligations of the City:
Description
1964 Water Improvement Bonds
1964 Consolidated Improvement Bonds
1965 General Obligation Improvement Bonds
1966 General Obligation Improvement Bonds
1967 General Obligation Sanitary Sewer Bonds
1967 General Obligation Improvement Bonds
1968 Improvement Bonds
1969 General Obligation Improvement Bonds
1970 General Obligation Improvement Bonds
1972 General Obligation Improvement Bonds -
1972 General Obligation Improvement Bonds -
1973 Improvement Bonds
1974 Improvement Bonds
1975 Improvement Bonds
1977 General Obligation Improvement Bonds -
1979 General Obligation Improvement Bonds
1980 Fire Station Bonds
Total
Series
Series
Series
27,500
20,000
17,000
18,000
1,500
7,200
6,500
8,000
10,000
1,400
1,400
91,000
45,000
56,600
95,000
9,400
88,000
$ 503,500
In accordance with Minnesota Statutes 475.61 and 273.13, Subd. 19
(3), (a), (b), (c) and Chapter 297a and Chapter 162 of Minnesota
Statutes, the County Auditor of Ramsey County is hereby authorized
and directed to reduce by the amounts above mentioned the tax that
would be otherwise included in the rolls for the year 1981 and
collectible in 1982.
3. It has been determined that the following bonds issue have insufficient
projected assets to meet projected liabilities, as required by State
Statute, and the oriainal resolution levying ad- valorem taxes must
be increased in the following amount
Description Increase in Levy
1965 Municipal Building Bonds 2,465
1977 General Obligation Improvement Bonds - Series 1 130,600
1977 Public Works Building Bonds 29,600
In accordance with Minnesota Statute 475.61, Subd. 2, the County
Auditor of Ramsey County is hereby authorized and directed to
increase by the amount above mentioned the tax that would be other-
wise included in the rolls for the year 1981 and collectible in 1982.
c
Exhibit D
(Cont.)
Changes setforth in sections one (1) and (2), above result in a,net
reduction of $340,835 and are summarized and herebu adopted as
Schedule "A ". Such amounts shown are the total amounts to be spread
on the rolls in 1981 and collectible in 1982 for each of the bond
issues shown, including the reductions and increases in levy amounts
setforth in sections one (1) and two (2), above.
The City Clerk is hereby authorized and directed to furnish a copy
of this resolution to the County Auditor of Ramsey County forthwith.
i "
Schedule A
-,
BONDS & INTEREST
LEVIES COLLECTIBLE
1982
Prin.
Code
Per Bond
Amount
BOND ISSUES
Amount
Date
No.
Register
Levied
Sanitary
Sewer & Street
Improvement
$ 300M
6/1/61
509
$ -
-
Sanitary
Sewer, Water
& Street Improvement 405M
3/1/62
509
-
-
General
Improvement
- Series B
365M
10/1/62
509
-
-
Water Main
Extension
Improvement
600M
9/15/64
509
27,500
-
Consolidated
Improvement
975M
12/1/64
509
20,000
-
Municipal
Building
175M
5/1/65
301
17,435
19,900
General
Obligation
Improvement
835M
12/1/65
509
17,000
-
General
Obligation
Improvement
750M
12/1/66
509
18,000
-
General
Obligation
Impr. Sanitary Sewer
645M
7/1/67
503,
12,000
10,500
General
Obligation
Improvement
450M
12/1/67
504
9,000
1,800
General
Obligation
Improvement
380M
12/1/68
505
6,500
-
*General
Obligation
Improvement
1,980M
12/1/69
514
45,000
37,000
* *General
Qbligation
Improvement
605M
12/1/70
521
10,000
-
-General
Obligation
Improvement
1,740M
8/1/71
514
70,000
70,000
State Aid
Bonds
540M
8/1/71
302
-
-
General
Obligation
Improvement
1,090M
5/1/72
510
25,000
23,600
General
Obligation
Improvement
670M
12/1/72
511
30,000
28,600
General
Obligation
Improvement
2,175M
7/1/73
513
91,000
-
*`*General
Obligation
Improvement
1,240M
11/1/74
521
45,000
-
* *General
Obligation
Improvement
1,360M
12/1/75
521
65,000
8,400
* *General
Obligation
Improvement
1,990M
5/1/76
521
131,600
131,600
General
Obligation
Improvement- Series 1
3,730M
4/1/77
519
28,700
159,300
Public Works Building Bonds
995M
4/1/77
303
79,800
109,400
General
Obligation
Improvement- Series 2
3,815M
10/1/77
520
95,000
-
General
Obligation
Bonds - 1979
825M
8/1/79
522
53,000
43,600
Fire Station
Bonds
470M
8/1/80
304
88,000
-
$984,535
$643,700
*TAX
LEVIES PLEDGED
TO REDEEM G. 0. REFUNDING IMPROVEMENT
BONDS
1974
* *TAX
LEVIES PLEDGED TO REDEEM G.O. REFUNDING IMPROVEMENT
BONDS 1977
RESOLVED that the City Clerk is hereby authorized and directed to certify to the
Auditor of Ramsey County the attached list of delinquent sewer rental charges and hy-
drant charges said list made a part herein, for certification against the tax levy of
said property owners for the year 1981, collectible in 1982, and which listing includes
interest at the rate of eleven (11%) percent on the total amount for one year.
Total amount to be certified: